A

Agripure Holdings PCL
SET:APURE

Watchlist Manager
Agripure Holdings PCL
SET:APURE
Watchlist
Price: 2.2 THB 0.92% Market Closed
Market Cap: ฿2.1B

Cash Flow Statement

Cash Flow Statement
Agripure Holdings PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
0
13
15
(2)
(58)
(70)
(76)
(59)
(2)
4
19
28
11
1
3
1
7
24
11
(68)
(61)
(85)
(75)
(25)
(45)
(25)
(10)
19
44
43
12
(15)
(52)
(53)
(42)
(23)
17
61
75
86
59
10
8
4
23
43
55
79
100
125
125
128
121
142
174
225
248
251
239
180
146
104
99
100
127
131
70
45
31
103
170
236
325
304
339
359
301
284
278
277
231
240
240
291
389
406
392
292
280
269
168
(151)
Depreciation & Amortization
30
30
32
34
35
36
36
34
27
25
24
24
27
26
26
27
28
30
31
31
32
29
28
27
26
26
27
27
28
27
27
28
28
26
25
24
20
20
20
19
21
21
22
20
19
14
25
33
40
45
45
46
45
53
48
50
53
55
57
60
63
65
67
68
68
69
70
71
72
75
78
81
84
85
87
89
91
93
94
97
100
103
106
109
113
115
118
120
121
123
125
128
Other Non-Cash Items
4
10
11
17
51
51
55
53
21
20
17
16
2
(1)
(4)
2
9
19
42
113
74
108
89
34
32
43
39
26
17
16
12
1
(12)
(15)
(10)
0
21
19
30
29
24
33
14
22
21
22
22
12
20
24
23
20
9
(8)
1
(2)
17
36
49
58
41
24
10
23
29
34
40
14
11
1
33
43
9
47
67
33
63
25
(24)
8
5
20
45
89
123
156
130
112
67
27
101
403
Cash Taxes Paid
8
6
11
15
9
9
12
11
11
11
13
18
18
0
10
6
7
16
21
13
12
2
6
14
16
16
10
8
8
8
13
13
12
12
3
2
2
34
4
3
3
(29)
1
2
2
2
3
3
5
5
11
17
16
16
23
40
40
41
62
62
61
61
32
20
20
20
29
19
19
19
4
6
6
5
11
10
10
10
54
52
52
54
46
67
67
65
36
94
93
93
94
26
Cash Interest Paid
11
12
12
14
14
14
14
12
11
10
9
9
9
0
12
15
18
23
20
20
20
19
19
20
18
18
17
13
12
9
7
7
7
8
8
8
9
10
10
8
8
14
11
18
24
20
23
17
14
12
22
20
14
12
0
0
0
0
0
1
1
0
2
0
0
0
0
0
0
0
0
1
1
1
1
2
4
4
5
4
3
2
3
2
4
7
8
11
10
9
9
10
Change in Working Capital
(116)
(121)
(118)
(60)
(57)
(54)
(21)
(27)
6
48
32
15
(2)
(45)
(35)
(38)
(20)
(46)
(82)
(42)
(35)
(9)
(4)
20
55
61
14
20
(28)
(83)
(40)
(56)
(11)
6
14
(11)
(39)
(94)
(146)
(205)
(151)
(127)
(34)
46
74
127
60
(27)
(153)
(143)
(93)
(14)
101
61
(41)
(169)
(198)
(237)
(206)
(79)
(54)
2
51
(37)
(195)
(189)
(110)
66
173
120
85
(213)
(294)
(423)
(571)
(480)
(481)
(335)
(180)
(4)
165
(9)
(103)
(397)
(327)
(270)
(230)
(13)
(137)
11
(140)
(212)
Cash from Operating Activities
(82)
N/A
(68)
+17%
(60)
+11%
(11)
+83%
(29)
-172%
(38)
-33%
(7)
+83%
0
N/A
51
N/A
97
+90%
92
-5%
83
-11%
38
-54%
(19)
N/A
(10)
+47%
(9)
+12%
25
N/A
27
+11%
1
-97%
34
+4 100%
10
-69%
43
+321%
38
-12%
57
+48%
68
+20%
106
+57%
70
-34%
92
+32%
61
-33%
3
-96%
11
+308%
(44)
N/A
(48)
-10%
(36)
+25%
(12)
+66%
(10)
+20%
20
N/A
6
-68%
(20)
N/A
(70)
-245%
(47)
+33%
(63)
-34%
11
N/A
93
+773%
138
+47%
206
+50%
162
-21%
96
-41%
7
-93%
50
+665%
99
+97%
180
+81%
275
+53%
248
-10%
181
-27%
104
-43%
119
+15%
104
-12%
140
+34%
220
+57%
196
-11%
196
0%
227
+16%
154
-32%
30
-81%
46
+51%
71
+55%
196
+178%
286
+46%
299
+4%
367
+23%
147
-60%
124
-16%
14
-89%
(78)
N/A
2
N/A
(26)
N/A
67
N/A
169
+154%
378
+124%
501
+32%
355
-29%
288
-19%
91
-68%
297
+226%
407
+37%
410
+1%
511
+25%
330
-35%
430
+30%
255
-41%
168
-34%
Investing Cash Flow
Capital Expenditures
(38)
(46)
(69)
(70)
(68)
(61)
(30)
(19)
(21)
(22)
(24)
(21)
(20)
(23)
(27)
(27)
(36)
(33)
(34)
(38)
(22)
(22)
(16)
(12)
(14)
(6)
(4)
(4)
(19)
(32)
(38)
(51)
(37)
(37)
(32)
(25)
(37)
(55)
(67)
(127)
(186)
(184)
(215)
(177)
(137)
(127)
(99)
(84)
(99)
(94)
(90)
(120)
(97)
(110)
(119)
(105)
(133)
(132)
(129)
(107)
(65)
(58)
(53)
(65)
(47)
(69)
(65)
(140)
(174)
(139)
(137)
(70)
(58)
(76)
(92)
(122)
(140)
(197)
(207)
(191)
(206)
(186)
(221)
(186)
(177)
(157)
(116)
(168)
(166)
(181)
(164)
(137)
Other Items
(18)
0
(11)
(14)
(14)
(13)
10
33
33
30
18
(16)
(18)
(17)
(13)
(2)
9
10
26
25
29
30
14
17
1
(0)
(1)
(3)
0
2
4
5
5
4
2
2
2
2
2
(0)
(11)
(8)
(8)
(16)
(6)
(9)
(10)
1
9
9
12
(128)
(216)
(156)
(23)
97
195
143
(1)
22
(19)
(36)
5
(19)
16
16
(11)
2
(5)
2
(1)
5
4
6
20
20
14
19
13
17
14
(19)
(39)
(55)
(179)
(132)
(108)
(93)
40
22
8
6
Cash from Investing Activities
(56)
N/A
(64)
-15%
(80)
-25%
(85)
-6%
(82)
+3%
(74)
+10%
(19)
+74%
14
N/A
12
-15%
8
-38%
(7)
N/A
(37)
-455%
(38)
-2%
(40)
-5%
(40)
0%
(29)
+27%
(27)
+9%
(23)
+12%
(8)
+65%
(13)
-58%
7
N/A
8
+12%
(2)
N/A
5
N/A
(13)
N/A
(6)
+53%
(5)
+23%
(7)
-50%
(19)
-168%
(30)
-55%
(34)
-13%
(46)
-36%
(32)
+30%
(32)
-1%
(30)
+8%
(23)
+23%
(35)
-55%
(54)
-52%
(66)
-22%
(127)
-94%
(197)
-55%
(192)
+3%
(223)
-16%
(193)
+13%
(144)
+26%
(136)
+5%
(108)
+21%
(83)
+23%
(90)
-9%
(85)
+6%
(78)
+8%
(248)
-218%
(313)
-27%
(266)
+15%
(142)
+47%
(8)
+95%
62
N/A
12
-81%
(130)
N/A
(85)
+35%
(84)
+1%
(94)
-12%
(48)
+49%
(83)
-73%
(31)
+63%
(53)
-70%
(77)
-45%
(137)
-79%
(180)
-31%
(137)
+24%
(138)
-1%
(65)
+53%
(55)
+16%
(70)
-29%
(72)
-3%
(102)
-41%
(126)
-24%
(178)
-41%
(194)
-9%
(174)
+10%
(192)
-10%
(205)
-7%
(260)
-27%
(241)
+7%
(356)
-48%
(290)
+19%
(223)
+23%
(261)
-17%
(126)
+52%
(159)
-26%
(156)
+2%
(131)
+16%
Financing Cash Flow
Net Issuance of Common Stock
53
0
0
0
0
0
0
0
0
0
0
0
0
11
11
18
18
7
7
0
0
0
0
0
0
0
58
138
226
0
0
0
0
0
0
0
0
0
0
0
0
180
0
361
180
180
180
0
0
463
463
463
463
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
(58)
(58)
0
(7)
79
218
0
218
139
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
79
83
138
115
135
111
14
(26)
(74)
(92)
(48)
(23)
(0)
49
22
18
(0)
(11)
31
(5)
(1)
(12)
(25)
(40)
(37)
(92)
(90)
(119)
(119)
(56)
(62)
(8)
2
(15)
(6)
12
24
50
110
213
345
106
221
(72)
(244)
(48)
(211)
12
96
56
(284)
(327)
(357)
(319)
(1)
(1)
0
0
(1)
(2)
(1)
(1)
0
1
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(4)
83
191
130
195
(42)
(199)
(137)
(83)
63
130
263
139
165
49
(89)
(10)
29
153
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
(58)
(57)
0
(77)
(96)
(96)
0
0
0
0
0
0
0
0
0
(48)
(94)
(94)
0
(139)
(158)
(158)
(244)
(151)
(134)
(134)
(96)
(96)
(48)
(192)
(287)
(287)
(287)
(144)
(0)
(211)
(211)
Other
(3)
0
0
0
(3)
0
0
(9)
(13)
0
(13)
(13)
(6)
0
(13)
(6)
(13)
(18)
(25)
(31)
(9)
(29)
(20)
(7)
(20)
(2)
1
(18)
(8)
(16)
(17)
(9)
(9)
(10)
(9)
(10)
(10)
(11)
(11)
(10)
(10)
(16)
(14)
(20)
(27)
(23)
(24)
(18)
(15)
(13)
(24)
(23)
(17)
(14)
(1)
(1)
(1)
0
(3)
(5)
(4)
0
(5)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(0)
(3)
(3)
(3)
(10)
(9)
(10)
(11)
(11)
(10)
(9)
(8)
(3)
(2)
(4)
(7)
(8)
(11)
(11)
(10)
(10)
(11)
Cash from Financing Activities
129
N/A
134
+3%
135
+1%
115
-15%
133
+15%
108
-18%
11
-90%
(35)
N/A
(86)
-146%
(105)
-21%
(60)
+43%
(36)
+40%
(7)
+82%
54
N/A
21
-61%
29
+40%
5
-83%
(22)
N/A
13
N/A
(36)
N/A
(11)
+70%
(40)
-281%
(46)
-13%
(47)
-3%
(56)
-20%
(94)
-67%
(31)
+67%
1
N/A
99
+8 183%
154
+54%
89
-42%
70
-22%
(8)
N/A
(25)
-236%
(14)
+43%
2
N/A
14
+585%
39
+185%
98
+151%
203
+106%
335
+65%
270
-19%
207
-24%
89
-57%
(90)
N/A
(70)
+22%
(55)
+22%
(6)
+89%
80
N/A
506
+532%
154
-70%
114
-26%
89
-21%
(333)
N/A
(31)
+91%
(59)
-94%
(59)
+1%
(59)
+0%
(81)
-38%
(102)
-26%
(101)
+1%
(101)
0%
(52)
+48%
(3)
+95%
(4)
-71%
(4)
0%
(6)
-42%
(6)
0%
(6)
+5%
(6)
-10%
(101)
-1 479%
(158)
-57%
(160)
-1%
(159)
+0%
(73)
+54%
103
N/A
180
+75%
159
-12%
14
-91%
(204)
N/A
(280)
-37%
(187)
+33%
(36)
+81%
80
N/A
67
-16%
(155)
N/A
(131)
+16%
(249)
-91%
(243)
+3%
(20)
+92%
(192)
-845%
(69)
+64%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(4)
9
(8)
(4)
1
(12)
5
2
0
0
(0)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(2)
(3)
(1)
(1)
(3)
(0)
Net Change in Cash
(8)
N/A
2
N/A
(5)
N/A
20
N/A
22
+8%
(4)
N/A
(15)
-292%
(21)
-43%
(23)
-10%
0
N/A
26
+8 400%
10
-63%
(7)
N/A
(4)
+35%
(29)
-570%
(9)
+70%
3
N/A
(18)
N/A
6
N/A
(15)
N/A
7
N/A
11
+60%
(9)
N/A
14
N/A
(2)
N/A
6
N/A
34
+509%
86
+156%
141
+65%
126
-11%
66
-48%
(19)
N/A
(87)
-350%
(94)
-7%
(56)
+40%
(31)
+46%
(2)
+94%
(8)
-337%
12
N/A
5
-60%
91
+1 753%
16
-82%
(5)
N/A
(11)
-112%
(97)
-778%
(1)
+99%
(2)
-150%
7
N/A
(3)
N/A
472
N/A
176
-63%
47
-73%
51
+9%
(351)
N/A
9
N/A
37
+332%
122
+234%
58
-53%
(71)
N/A
33
N/A
11
-66%
1
-94%
127
+17 971%
68
-46%
(5)
N/A
(12)
-125%
(12)
0%
53
N/A
97
+84%
165
+70%
121
-27%
(80)
N/A
(89)
-12%
(228)
-155%
(219)
+4%
5
N/A
28
+438%
48
+72%
(11)
N/A
(1)
+91%
28
N/A
(38)
N/A
(9)
+77%
(72)
-707%
6
N/A
(41)
N/A
54
N/A
(2)
N/A
(40)
-2 375%
250
N/A
(96)
N/A
(32)
+67%
Free Cash Flow
Free Cash Flow
(119)
N/A
(114)
+5%
(129)
-13%
(81)
+37%
(97)
-20%
(99)
-3%
(36)
+64%
(19)
+48%
31
N/A
75
+146%
68
-10%
61
-10%
18
-71%
(42)
N/A
(37)
+12%
(36)
+2%
(11)
+69%
(6)
+47%
(33)
-456%
(4)
+87%
(12)
-174%
22
N/A
22
+2%
45
+100%
54
+20%
100
+86%
66
-34%
88
+34%
42
-52%
(29)
N/A
(28)
+6%
(95)
-243%
(85)
+10%
(73)
+15%
(44)
+39%
(34)
+23%
(18)
+49%
(49)
-179%
(87)
-79%
(197)
-126%
(233)
-18%
(246)
-6%
(204)
+17%
(84)
+59%
0
N/A
79
+79 000%
63
-20%
12
-81%
(93)
N/A
(44)
+53%
10
N/A
60
+527%
178
+196%
138
-22%
62
-55%
(1)
N/A
(13)
-936%
(27)
-101%
11
N/A
113
+965%
131
+16%
138
+5%
174
+27%
90
-49%
(17)
N/A
(23)
-39%
5
N/A
56
+928%
112
+99%
160
+43%
230
+44%
78
-66%
66
-15%
(62)
N/A
(171)
-174%
(120)
+29%
(167)
-39%
(130)
+22%
(37)
+71%
187
N/A
295
+58%
168
-43%
67
-60%
(95)
N/A
120
N/A
249
+107%
294
+18%
344
+17%
164
-52%
249
+52%
91
-64%
31
-66%