Aqua Corporation PCL
SET:AQUA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Aqua Corporation PCL
SET:AQUA
|
TH |
|
Indian Hotels Company Ltd
NSE:INDHOTEL
|
IN |
|
Federal'naya Setevaya Kompaniya Rosseti PAO
MOEX:FEES
|
RU |
|
Thermal Energy International Inc
XTSX:TMG
|
CA |
|
Victoria Investama Tbk PT
IDX:VICO
|
ID |
|
Sitronix Technology Corp
TWSE:8016
|
TW |
|
A
|
Apogee Optocom Co Ltd
TWSE:6426
|
TW |
|
Diageo PLC
LSE:DGE
|
UK |
|
O
|
Ob''yedinennye Mashinostroitel'nye Zavody PAO
MOEX:OMZZP
|
RU |
|
F
|
Forward Electronics Co Ltd
TPEX:8085
|
TW |
|
I
|
ITE Tech Inc
TWSE:3014
|
TW |
|
V
|
Visteon Corp
XMUN:VS51
|
US |
|
Creative Eye Ltd
NSE:CREATIVEYE
|
IN |
|
C
|
China New Higher Education Group Ltd
SWB:8CN
|
CN |
|
S
|
Swire Pacific Ltd
OTC:SWRAY
|
HK |
|
Serko Ltd
NZX:SKO
|
NZ |
|
N
|
NetEase Inc
SWB:NEH
|
CN |
|
Tsuruha Holdings Inc
TSE:3391
|
JP |
|
Chimney Co Ltd
TSE:3178
|
JP |
|
F
|
Foxtons Group PLC
F:FXG
|
UK |
|
E
|
Emerson Electric Co
XMUN:EMR
|
US |
|
Bridgemarq Real Estate Services Inc
TSX:BRE
|
CA |
Discount Rate
AQUA Cost of Equity
Discount Rate
AQUA's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.58%. The Beta, indicating the stock's volatility relative to the market, is 0.75, while the current Risk-Free Rate, based on government bond yields, is 2.35%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
AQUA WACC
Discount Rate
AQUA's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 10.93%. This includes the cost of equity at 5.58%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 13.11%, reflecting the interest rate on AQUA's debt adjusted for tax benefits. The weight of debt in the capital structure is 71.09%.
What is AQUA's discount rate?
AQUA's current Cost of Equity is 5.58%, while its WACC stands at 10.93%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for AQUA calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for AQUA
How is WACC for AQUA calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for AQUA