First Time Loading...
A

Aqua Corporation PCL
SET:AQUA

Watchlist Manager
Aqua Corporation PCL
SET:AQUA
Watchlist
Price: 0.35 THB 2.94% Market Closed
Updated: Jun 16, 2024
Have any thoughts about
Aqua Corporation PCL?
Write Note

Intrinsic Value

Aqua Corp Public Co. Ltd. engages in the provision of advertising services. [ Read More ]

The intrinsic value of one AQUA stock under the Base Case scenario is 0.76 THB. Compared to the current market price of 0.35 THB, Aqua Corporation PCL is Undervalued by 54%.

Key Points:
AQUA Intrinsic Value
Base Case
0.76 THB
Undervaluation 54%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Aqua Corporation PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AQUA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aqua Corporation PCL

Current Assets 489.3m
Cash & Short-Term Investments 142.2m
Receivables 178m
Other Current Assets 169.1m
Non-Current Assets 8.5B
Long-Term Investments 6.7B
PP&E 696m
Intangibles 539.5m
Other Non-Current Assets 591.6m
Current Liabilities 1.5B
Accounts Payable 50.6m
Accrued Liabilities 17.8m
Short-Term Debt 86.6m
Other Current Liabilities 1.3B
Non-Current Liabilities 1.6B
Long-Term Debt 863.5m
Other Non-Current Liabilities 778.2m
Efficiency

Earnings Waterfall
Aqua Corporation PCL

Revenue
644.6m THB
Cost of Revenue
-374.9m THB
Gross Profit
269.8m THB
Operating Expenses
-109.5m THB
Operating Income
160.3m THB
Other Expenses
-128.2m THB
Net Income
32m THB

Free Cash Flow Analysis
Aqua Corporation PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AQUA Profitability Score
Profitability Due Diligence

Aqua Corporation PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Exceptional 1-Year Revenue Growth
Positive Operating Income
50/100
Profitability
Score

Aqua Corporation PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

AQUA Solvency Score
Solvency Due Diligence

Aqua Corporation PCL's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
35/100
Solvency
Score

Aqua Corporation PCL's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AQUA Price Targets Summary
Aqua Corporation PCL

There are no price targets for AQUA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AQUA Price
Aqua Corporation PCL

1M 1M
+3%
6M 6M
+0%
1Y 1Y
-27%
3Y 3Y
-20%
5Y 5Y
-24%
10Y 10Y
-64%
Annual Price Range
0.35
52w Low
0.3
52w High
0.49
Price Metrics
Average Annual Return 10.29%
Standard Deviation of Annual Returns 21.49%
Max Drawdown -63%
Shares Statistics
Market Capitalization 2.1B THB
Shares Outstanding 5 712 460 000
Percentage of Shares Shorted
N/A

AQUA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aqua Corporation PCL

Country

Thailand

Industry

Media

Market Cap

2.1B THB

Dividend Yield

0%

Description

Aqua Corp Public Co. Ltd. engages in the provision of advertising services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2004-09-17. The Company’s principal activities are investment in other companies. The Company’s segments include Holding other companies and Property for rent and service. The firm's subsidiaries include Mantra Assets Company Limited, which is engaged in real estate for renting and service; Aqua Ad Public Company Limited, which is a service provider for out of home media; Thai Consumer Distribution Centre Company Limited, which operates warehouse rental and services, and Boardway Media Company Limited, which is a service provider for out of home media.

Contact

BANGKOK METROPOLIS
Bangkok
Floor 21, R.S.Tower, 121/68-69 Ratchadaphisek Road, Din-Daeng
+6626948888
http://www.aquacorp.co.th

IPO

2004-09-17

Employees

160

Officers

Chief Executive of Finance & Accounting, Assistant MD and Secretary
Ms. Rewadee Whanchid
Executive Director & Investment Analyst
Mr. Korchoke Saengtongaram
CEO of Warehouse & Executive Director
Mr. Phonlasit Phumiwasana
Member of the Executive Board
Ms. Pinnapa Ngansujarit
Director of Operations
Miss Wanee Srasom
Legal Director
Mr. Supachai Stivimol
Show More
COO & MD of Media Group and Executive Director
Mr. Pakorn Mongkoltada
Head of Internal Audit
Mr. Napat Kongyarit
Executive Director
Mr. Shine Bunnag
Show Less

See Also

Discover More
What is the Intrinsic Value of one AQUA stock?

The intrinsic value of one AQUA stock under the Base Case scenario is 0.76 THB.

Is AQUA stock undervalued or overvalued?

Compared to the current market price of 0.35 THB, Aqua Corporation PCL is Undervalued by 54%.