Asia Sermkij Leasing PCL
SET:ASK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asia Sermkij Leasing PCL
SET:ASK
|
TH |
|
Nikola Corp
OTC:NKLAQ
|
US |
Balance Sheet
Balance Sheet Decomposition
Asia Sermkij Leasing PCL
Asia Sermkij Leasing PCL
Balance Sheet
Asia Sermkij Leasing PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
24
|
47
|
16
|
24
|
54
|
44
|
61
|
237
|
128
|
440
|
155
|
212
|
144
|
117
|
95
|
304
|
235
|
458
|
395
|
471
|
601
|
551
|
977
|
327
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
1
|
2
|
0
|
0
|
|
| Cash Equivalents |
24
|
47
|
16
|
24
|
54
|
44
|
61
|
237
|
128
|
438
|
152
|
209
|
142
|
116
|
93
|
302
|
232
|
455
|
393
|
469
|
600
|
549
|
977
|
327
|
|
| Short-Term Investments |
0
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
4
|
5
|
8
|
12
|
11
|
11
|
11
|
10
|
7
|
8
|
12
|
13
|
12
|
9
|
|
| Total Receivables |
1 922
|
2 109
|
2 551
|
3 262
|
4 034
|
4 839
|
5 123
|
5 116
|
5 941
|
6 919
|
8 718
|
10 563
|
11 571
|
12 203
|
12 604
|
13 166
|
13 728
|
15 431
|
16 530
|
18 702
|
21 368
|
22 899
|
22 754
|
21 168
|
|
| Accounts Receivables |
106
|
56
|
11
|
116
|
20
|
24
|
24
|
27
|
33
|
35
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1 816
|
2 165
|
2 562
|
3 378
|
4 054
|
4 863
|
5 147
|
5 143
|
5 974
|
6 954
|
8 769
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
43
|
55
|
74
|
111
|
112
|
137
|
145
|
152
|
202
|
175
|
264
|
254
|
259
|
226
|
245
|
385
|
433
|
418
|
404
|
736
|
1 181
|
2 556
|
2 973
|
2 177
|
|
| Total Current Assets |
1 989
|
2 211
|
2 642
|
3 398
|
4 203
|
5 022
|
5 331
|
5 507
|
6 273
|
7 537
|
9 142
|
11 034
|
11 983
|
12 559
|
12 954
|
13 866
|
14 407
|
16 316
|
17 336
|
19 917
|
23 162
|
26 020
|
26 716
|
23 680
|
|
| PP&E Net |
20
|
46
|
58
|
61
|
58
|
38
|
32
|
39
|
42
|
50
|
55
|
56
|
93
|
133
|
136
|
127
|
160
|
165
|
213
|
222
|
231
|
502
|
1 562
|
1 345
|
|
| PP&E Gross |
20
|
46
|
58
|
61
|
58
|
38
|
32
|
39
|
42
|
50
|
55
|
56
|
93
|
133
|
136
|
127
|
160
|
165
|
213
|
222
|
231
|
502
|
1 562
|
1 345
|
|
| Accumulated Depreciation |
54
|
58
|
65
|
76
|
74
|
87
|
96
|
98
|
105
|
115
|
123
|
132
|
148
|
163
|
181
|
191
|
207
|
220
|
244
|
264
|
280
|
297
|
327
|
431
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
20
|
20
|
23
|
24
|
24
|
23
|
22
|
20
|
20
|
18
|
15
|
12
|
10
|
13
|
11
|
16
|
20
|
22
|
19
|
|
| Goodwill |
21
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1 972
|
2 279
|
3 324
|
4 385
|
5 116
|
5 724
|
6 532
|
6 979
|
9 030
|
10 577
|
13 848
|
17 164
|
17 239
|
17 381
|
18 387
|
19 721
|
21 345
|
24 905
|
26 926
|
35 694
|
44 477
|
50 153
|
43 367
|
35 073
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
10
|
10
|
10
|
10
|
9
|
4
|
3
|
3
|
3
|
3
|
|
| Other Long-Term Assets |
5
|
4
|
4
|
30
|
67
|
62
|
23
|
20
|
25
|
27
|
28
|
105
|
127
|
147
|
202
|
262
|
315
|
408
|
434
|
820
|
1 260
|
832
|
1 018
|
1 154
|
|
| Other Assets |
21
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 008
N/A
|
4 560
+14%
|
6 028
+32%
|
7 876
+31%
|
9 444
+20%
|
10 866
+15%
|
11 938
+10%
|
12 569
+5%
|
15 395
+22%
|
18 215
+18%
|
23 096
+27%
|
28 381
+23%
|
29 465
+4%
|
30 249
+3%
|
31 707
+5%
|
33 999
+7%
|
36 249
+7%
|
41 815
+15%
|
44 931
+7%
|
56 669
+26%
|
69 149
+22%
|
77 529
+12%
|
72 688
-6%
|
61 273
-16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Short-Term Debt |
3 585
|
3 107
|
4 140
|
4 716
|
5 835
|
5 782
|
5 633
|
4 431
|
5 769
|
7 169
|
10 481
|
13 097
|
10 045
|
9 779
|
10 626
|
12 588
|
13 215
|
16 870
|
13 832
|
9 467
|
11 000
|
7 120
|
5 146
|
5 331
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1 050
|
70
|
1 000
|
800
|
3 000
|
1 500
|
1 600
|
7 000
|
999
|
3 350
|
7 324
|
5 950
|
4 590
|
4 985
|
7 259
|
6 777
|
11 449
|
11 232
|
24 828
|
23 271
|
14 610
|
|
| Other Current Liabilities |
110
|
113
|
149
|
155
|
156
|
216
|
279
|
242
|
295
|
358
|
413
|
461
|
608
|
604
|
659
|
743
|
796
|
925
|
967
|
1 352
|
1 768
|
1 786
|
1 277
|
1 155
|
|
| Total Current Liabilities |
3 695
|
3 220
|
4 289
|
5 921
|
6 061
|
6 998
|
6 711
|
7 673
|
7 564
|
9 127
|
17 894
|
14 557
|
14 003
|
17 707
|
17 235
|
17 921
|
18 996
|
25 054
|
21 576
|
22 268
|
24 000
|
33 733
|
29 694
|
21 096
|
|
| Long-Term Debt |
0
|
900
|
1 120
|
1 070
|
1 800
|
2 200
|
3 500
|
3 100
|
5 879
|
6 999
|
1 698
|
9 948
|
11 251
|
8 098
|
9 773
|
11 139
|
12 024
|
11 126
|
17 161
|
24 143
|
33 937
|
32 242
|
31 837
|
27 502
|
|
| Other Liabilities |
0
|
0
|
12
|
12
|
6
|
5
|
0
|
0
|
0
|
43
|
50
|
80
|
89
|
97
|
120
|
109
|
108
|
212
|
526
|
1 002
|
957
|
895
|
832
|
821
|
|
| Total Liabilities |
3 695
N/A
|
4 120
+12%
|
5 421
+32%
|
7 003
+29%
|
7 867
+12%
|
9 203
+17%
|
10 211
+11%
|
10 773
+6%
|
13 443
+25%
|
16 169
+20%
|
19 642
+21%
|
24 584
+25%
|
25 343
+3%
|
25 902
+2%
|
27 128
+5%
|
29 168
+8%
|
31 129
+7%
|
36 391
+17%
|
39 263
+8%
|
47 413
+21%
|
58 894
+24%
|
66 870
+14%
|
62 363
-7%
|
49 419
-21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
583
|
583
|
460
|
575
|
1 150
|
1 150
|
1 150
|
1 150
|
1 150
|
1 150
|
1 725
|
1 725
|
1 759
|
1 759
|
1 759
|
1 759
|
1 759
|
1 759
|
1 759
|
2 639
|
2 639
|
2 639
|
2 639
|
3 519
|
|
| Retained Earnings |
287
|
142
|
143
|
213
|
285
|
371
|
435
|
505
|
661
|
755
|
1 013
|
1 356
|
1 648
|
1 872
|
2 103
|
2 356
|
2 646
|
2 949
|
3 195
|
3 808
|
4 724
|
5 184
|
4 898
|
5 252
|
|
| Additional Paid In Capital |
17
|
0
|
3
|
84
|
141
|
141
|
141
|
141
|
141
|
141
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
2 825
|
2 825
|
2 825
|
2 825
|
3 175
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
6
|
6
|
5
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
72
|
17
|
32
|
87
|
|
| Total Equity |
312
N/A
|
440
+41%
|
607
+38%
|
873
+44%
|
1 576
+81%
|
1 662
+5%
|
1 726
+4%
|
1 796
+4%
|
1 952
+9%
|
2 046
+5%
|
3 454
+69%
|
3 796
+10%
|
4 123
+9%
|
4 347
+5%
|
4 578
+5%
|
4 831
+6%
|
5 121
+6%
|
5 424
+6%
|
5 668
+4%
|
9 255
+63%
|
10 255
+11%
|
10 659
+4%
|
10 325
-3%
|
11 854
+15%
|
|
| Total Liabilities & Equity |
4 008
N/A
|
4 560
+14%
|
6 028
+32%
|
7 876
+31%
|
9 444
+20%
|
10 866
+15%
|
11 938
+10%
|
12 569
+5%
|
15 395
+22%
|
18 215
+18%
|
23 096
+27%
|
28 381
+23%
|
29 465
+4%
|
30 249
+3%
|
31 707
+5%
|
33 999
+7%
|
36 249
+7%
|
41 815
+15%
|
44 931
+7%
|
56 669
+26%
|
69 149
+22%
|
77 529
+12%
|
72 688
-6%
|
61 273
-16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
129
|
129
|
102
|
127
|
251
|
251
|
251
|
251
|
251
|
251
|
352
|
352
|
352
|
352
|
388
|
388
|
388
|
388
|
388
|
528
|
528
|
528
|
528
|
704
|
|