A

Asia Sermkij Leasing PCL
SET:ASK

Watchlist Manager
Asia Sermkij Leasing PCL
SET:ASK
Watchlist
Price: 8.35 THB -1.76% Market Closed
Market Cap: ฿5.9B

Income Statement

Earnings Waterfall
Asia Sermkij Leasing PCL

Income Statement
Asia Sermkij Leasing PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
115
108
153
176
210
251
305
357
391
420
430
424
440
431
425
441
449
457
454
440
419
414
424
439
459
487
529
577
624
666
697
716
733
752
775
811
849
878
902
918
926
934
936
924
904
888
871
851
831
806
787
778
772
767
762
758
764
777
797
829
859
879
903
916
930
957
978
1 001
1 039
1 087
1 155
1 238
1 336
1 448
1 585
1 746
1 910
2 053
2 152
2 197
2 213
0
0
0
0
Revenue
558
N/A
619
+11%
666
+8%
701
+5%
742
+6%
784
+6%
822
+5%
863
+5%
897
+4%
935
+4%
975
+4%
1 015
+4%
1 073
+6%
1 084
+1%
1 105
+2%
1 124
+2%
1 147
+2%
1 159
+1%
1 170
+1%
1 185
+1%
1 194
+1%
1 219
+2%
1 256
+3%
1 305
+4%
1 364
+4%
1 428
+5%
1 506
+5%
1 585
+5%
1 657
+5%
1 728
+4%
1 818
+5%
1 916
+5%
2 051
+7%
2 147
+5%
2 250
+5%
2 361
+5%
2 460
+4%
2 546
+3%
2 617
+3%
2 657
+2%
2 685
+1%
2 702
+1%
2 708
+0%
2 721
+0%
2 722
+0%
2 741
+1%
2 761
+1%
2 779
+1%
2 816
+1%
2 832
+1%
2 861
+1%
2 891
+1%
2 933
+1%
2 969
+1%
3 009
+1%
3 047
+1%
3 083
+1%
3 127
+1%
3 179
+2%
3 251
+2%
3 346
+3%
3 455
+3%
3 482
+1%
3 544
+2%
3 596
+1%
3 668
+2%
3 914
+7%
4 127
+5%
4 414
+7%
4 748
+8%
5 029
+6%
5 360
+7%
5 624
+5%
5 869
+4%
6 134
+5%
6 322
+3%
6 499
+3%
6 616
+2%
6 614
0%
6 544
-1%
6 408
-2%
6 169
-4%
5 915
-4%
5 694
-4%
5 455
-4%
Gross Profit
Cost of Revenue
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
(0)
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
(47)
(76)
0
Gross Profit
556
N/A
615
+11%
662
+8%
698
+5%
738
+6%
780
+6%
819
+5%
860
+5%
895
+4%
934
+4%
975
+4%
1 015
+4%
1 073
+6%
0
N/A
0
N/A
561
N/A
1 147
+105%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 402
N/A
2 758
+97%
4 083
+48%
0
N/A
Operating Income
Operating Expenses
(274)
(304)
(322)
(336)
(349)
(348)
(342)
(335)
(349)
(357)
(378)
(402)
(437)
(398)
(412)
(408)
(449)
(474)
(477)
(496)
(487)
(479)
(488)
(498)
(507)
(526)
(533)
(533)
(546)
(564)
(593)
(624)
(672)
(685)
(714)
(767)
(808)
(860)
(897)
(914)
(917)
(911)
(913)
(930)
(964)
(996)
(1 021)
(1 051)
(1 118)
(1 159)
(1 203)
(1 231)
(1 241)
(1 277)
(1 313)
(1 321)
(1 318)
(1 328)
(1 341)
(1 377)
(1 412)
(1 492)
(1 455)
(1 488)
(1 545)
(1 491)
(1 678)
(1 767)
(1 866)
(2 060)
(2 158)
(2 311)
(2 392)
(2 459)
(2 616)
(2 735)
(3 060)
(3 321)
(3 544)
(3 751)
(3 776)
(3 593)
(3 322)
(3 095)
(2 877)
Selling, General & Administrative
(274)
(304)
(322)
(336)
(349)
(348)
(342)
(335)
(349)
(358)
(378)
(402)
(437)
(398)
(412)
(408)
(427)
(452)
(455)
(474)
(487)
(479)
(488)
(498)
(507)
(526)
(533)
(533)
(546)
(564)
(593)
(624)
(672)
(685)
(714)
(767)
(808)
(860)
(897)
(914)
(917)
(911)
(913)
(930)
(964)
(996)
(1 021)
(1 051)
(1 118)
(1 159)
(1 203)
(1 231)
(1 241)
(1 277)
(1 313)
(1 321)
(1 318)
(1 328)
(1 341)
(1 377)
(1 412)
(1 492)
(1 455)
(1 488)
(1 545)
(1 491)
(1 678)
(1 767)
(1 866)
(2 060)
(2 158)
(2 311)
(2 392)
(2 459)
(2 616)
(2 735)
(3 060)
(3 321)
(3 544)
(3 751)
(3 776)
(3 593)
(3 322)
(3 095)
(2 877)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
(22)
(22)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
282
N/A
311
+11%
341
+10%
362
+6%
389
+7%
432
+11%
478
+11%
525
+10%
546
+4%
577
+6%
597
+4%
613
+3%
636
+4%
686
+8%
693
+1%
715
+3%
698
-2%
686
-2%
693
+1%
688
-1%
707
+3%
740
+5%
768
+4%
808
+5%
856
+6%
902
+5%
973
+8%
1 052
+8%
1 111
+6%
1 164
+5%
1 224
+5%
1 293
+6%
1 379
+7%
1 462
+6%
1 536
+5%
1 594
+4%
1 653
+4%
1 687
+2%
1 719
+2%
1 744
+1%
1 768
+1%
1 791
+1%
1 796
+0%
1 792
0%
1 758
-2%
1 746
-1%
1 741
0%
1 728
-1%
1 698
-2%
1 674
-1%
1 659
-1%
1 660
+0%
1 692
+2%
1 692
+0%
1 696
+0%
1 726
+2%
1 765
+2%
1 798
+2%
1 838
+2%
1 874
+2%
1 934
+3%
1 963
+1%
2 026
+3%
2 056
+1%
2 050
0%
2 177
+6%
2 236
+3%
2 359
+6%
2 548
+8%
2 688
+5%
2 871
+7%
3 049
+6%
3 232
+6%
3 410
+5%
3 518
+3%
3 587
+2%
3 438
-4%
3 295
-4%
3 070
-7%
2 793
-9%
2 632
-6%
2 554
-3%
2 546
0%
2 523
-1%
2 578
+2%
Pre-Tax Income
Interest Income Expense
(115)
(135)
(153)
(176)
(210)
(251)
(305)
(357)
(391)
(420)
(430)
(424)
(420)
(431)
(425)
(441)
(449)
(457)
(454)
(440)
(419)
(414)
(424)
(439)
(459)
(488)
(529)
(577)
(624)
(666)
(697)
(716)
(733)
(752)
(775)
(812)
(849)
(878)
(902)
(918)
(926)
(934)
(937)
(925)
(904)
(888)
(871)
(851)
(831)
(806)
(787)
(778)
(772)
(767)
(763)
(758)
(764)
(777)
(797)
(829)
(859)
(879)
(903)
(916)
(930)
(957)
(978)
(1 001)
(1 039)
(1 087)
(1 155)
(1 238)
(1 336)
(1 448)
(1 585)
(1 746)
(1 910)
(2 053)
(2 152)
(2 197)
(2 213)
(2 172)
(2 104)
(2 029)
(1 908)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
167
N/A
176
+6%
188
+7%
187
-1%
179
-4%
181
+1%
173
-5%
168
-3%
155
-8%
156
+1%
166
+6%
189
+13%
216
+14%
255
+18%
268
+5%
274
+2%
249
-9%
229
-8%
239
+4%
249
+4%
288
+16%
326
+13%
344
+6%
368
+7%
397
+8%
414
+4%
444
+7%
475
+7%
487
+2%
498
+2%
527
+6%
576
+9%
646
+12%
710
+10%
761
+7%
782
+3%
804
+3%
808
+1%
818
+1%
826
+1%
841
+2%
857
+2%
859
+0%
867
+1%
854
-2%
858
+1%
869
+1%
877
+1%
868
-1%
868
0%
872
+0%
882
+1%
920
+4%
925
+0%
933
+1%
967
+4%
1 001
+3%
1 021
+2%
1 041
+2%
1 045
+0%
1 076
+3%
1 084
+1%
1 123
+4%
1 140
+1%
1 121
-2%
1 219
+9%
1 258
+3%
1 358
+8%
1 509
+11%
1 601
+6%
1 716
+7%
1 811
+6%
1 896
+5%
1 962
+3%
1 933
-1%
1 841
-5%
1 529
-17%
1 242
-19%
918
-26%
596
-35%
418
-30%
382
-9%
442
+16%
495
+12%
670
+35%
Net Income
Tax Provision
(29)
(41)
(41)
(36)
(41)
(40)
(37)
(40)
(36)
(37)
(37)
(45)
(49)
(58)
(65)
(67)
(71)
(73)
(81)
(89)
(94)
(98)
(99)
(102)
(107)
(121)
(134)
(146)
(155)
(149)
(144)
(143)
(158)
(158)
(164)
(164)
(163)
(164)
(166)
(167)
(170)
(174)
(174)
(176)
(173)
(174)
(172)
(167)
(161)
(158)
(161)
(165)
(175)
(176)
(176)
(184)
(190)
(194)
(198)
(200)
(206)
(209)
(226)
(237)
(238)
(260)
(260)
(278)
(307)
(323)
(349)
(366)
(384)
(398)
(392)
(373)
(310)
(252)
(182)
(120)
(86)
(79)
(99)
(106)
(138)
Income from Continuing Operations
138
136
147
150
139
141
135
128
119
120
130
143
166
197
203
207
179
156
159
160
194
228
245
267
290
294
310
329
332
349
383
433
488
552
597
619
641
644
652
659
671
684
685
692
681
684
697
711
707
710
711
717
745
749
757
784
811
827
842
846
870
875
897
903
883
959
998
1 080
1 203
1 278
1 368
1 445
1 512
1 564
1 541
1 468
1 219
990
736
476
332
303
343
388
532
Net Income (Common)
138
N/A
136
-1%
147
+8%
150
+2%
139
-8%
141
+2%
135
-4%
128
-5%
119
-7%
120
+1%
130
+8%
143
+11%
166
+16%
197
+19%
203
+3%
207
+2%
179
-14%
156
-13%
159
+1%
160
+1%
194
+21%
228
+18%
245
+8%
267
+9%
290
+9%
294
+1%
310
+6%
329
+6%
332
+1%
349
+5%
383
+10%
433
+13%
488
+13%
552
+13%
597
+8%
619
+4%
641
+4%
644
+1%
652
+1%
659
+1%
671
+2%
684
+2%
685
+0%
692
+1%
681
-2%
684
+1%
697
+2%
711
+2%
707
-1%
710
+0%
711
+0%
717
+1%
745
+4%
749
+1%
757
+1%
784
+3%
811
+4%
827
+2%
842
+2%
846
+0%
870
+3%
875
+1%
897
+3%
903
+1%
883
-2%
959
+9%
998
+4%
1 080
+8%
1 203
+11%
1 278
+6%
1 368
+7%
1 445
+6%
1 512
+5%
1 564
+3%
1 541
-1%
1 468
-5%
1 219
-17%
990
-19%
736
-26%
476
-35%
332
-30%
303
-9%
343
+13%
388
+13%
532
+37%
EPS (Diluted)
1.51
N/A
1.33
-12%
1.44
+8%
1.31
-9%
1.25
-5%
1.1
-12%
1.06
-4%
0.98
-8%
0.75
-23%
0.47
-37%
0.51
+9%
0.57
+12%
0.66
+16%
0.78
+18%
0.81
+4%
0.83
+2%
0.71
-14%
0.63
-11%
0.63
N/A
0.63
N/A
0.77
+22%
0.9
+17%
0.97
+8%
1.06
+9%
1.15
+8%
1.17
+2%
1.24
+6%
1.31
+6%
1.32
+1%
1.5
+14%
1.35
-10%
1.23
-9%
1.6
+30%
1.56
-3%
1.69
+8%
1.75
+4%
1.82
+4%
1.83
+1%
1.85
+1%
1.87
+1%
1.91
+2%
1.94
+2%
1.94
N/A
1.96
+1%
1.93
-2%
1.94
+1%
1.98
+2%
2.02
+2%
1.82
-10%
2.02
+11%
2.02
N/A
2.04
+1%
1.92
-6%
2.13
+11%
2.16
+1%
2.23
+3%
2.1
-6%
2.36
+12%
2.4
+2%
2.41
+0%
2.24
-7%
2.25
+0%
2.31
+3%
2.32
+0%
2.28
-2%
2.47
+8%
2.35
-5%
2.04
-13%
2.62
+28%
2.43
-7%
2.59
+7%
2.74
+6%
2.86
+4%
2.95
+3%
2.91
-1%
2.77
-5%
2.31
-17%
1.88
-19%
1.42
-24%
0.91
-36%
0.63
-31%
0.58
-8%
0.56
-3%
0.55
-2%
0.83
+51%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett