B

Begistics PCL
SET:B

Watchlist Manager
Begistics PCL
SET:B
Watchlist
Price: 0.04 THB
Market Cap: 323m THB

Balance Sheet

Balance Sheet Decomposition
Begistics PCL

Current Assets 1.6B
Cash & Short-Term Investments 27m
Receivables 1.3B
Other Current Assets 281.5m
Non-Current Assets 4.5B
Long-Term Investments 700.7m
PP&E 1.7B
Intangibles 1.7B
Other Non-Current Assets 430.5m
Current Liabilities 331.2m
Accounts Payable 107.1m
Short-Term Debt 105.4m
Other Current Liabilities 118.7m
Non-Current Liabilities 2.4B
Long-Term Debt 1.5B
Other Non-Current Liabilities 895.7m

Balance Sheet
Begistics PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
313
298
206
142
70
17
8
30
30
30
10
1
30
7
23
324
225
6
20
7
8
10
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
313
298
206
142
70
17
8
30
30
30
10
1
30
7
23
324
225
6
20
7
8
10
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150
9
0
0
0
0
Total Receivables
87
34
38
125
86
36
24
16
21
14
7
2
6
22
13
120
75
257
167
227
1 364
1 706
Accounts Receivables
87
34
38
125
86
36
24
16
20
14
7
2
6
22
13
120
75
160
167
219
412
415
Other Receivables
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
97
0
8
953
1 291
Other Current Assets
15
46
3
14
13
14
5
2
4
4
4
3
5
2
10
20
7
6
6
7
53
66
Total Current Assets
415
378
247
282
169
67
36
47
55
48
21
6
41
32
47
464
457
278
192
240
1 426
1 782
PP&E Net
994
583
784
3 023
2 849
2 373
1 984
1 511
1 399
350
331
308
331
203
183
182
236
327
341
470
2 218
1 900
PP&E Gross
994
583
784
3 023
2 849
2 373
1 984
1 511
1 399
350
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
144
204
289
575
805
1 068
1 161
1 506
1 596
332
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
0
108
103
99
0
0
0
45
42
36
0
0
0
0
0
0
0
1
84
99
224
134
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55
55
1 569
1 569
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109
150
143
26
Long-Term Investments
0
314
533
0
0
0
0
0
0
0
0
0
144
266
244
81
158
261
544
1 372
497
673
Other Long-Term Assets
214
345
122
116
207
64
61
4
0
0
34
32
45
42
39
74
80
69
27
27
728
291
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55
55
1 569
1 569
Total Assets
1 623
N/A
1 729
+7%
1 790
+4%
3 520
+97%
3 224
-8%
2 503
-22%
2 081
-17%
1 607
-23%
1 496
-7%
434
-71%
387
-11%
346
-10%
562
+62%
542
-3%
513
-5%
801
+56%
932
+16%
937
+1%
1 353
+44%
2 414
+78%
6 804
+182%
6 375
-6%
Liabilities
Accounts Payable
0
1
5
267
336
329
404
439
545
3
0
0
1
13
16
91
64
57
37
110
271
198
Accrued Liabilities
0
0
0
0
0
0
0
9
81
0
21
13
24
22
25
25
25
0
0
0
7
0
Short-Term Debt
0
0
0
48
68
143
140
151
183
0
0
3
0
0
0
0
0
0
0
0
211
103
Current Portion of Long-Term Debt
37
35
41
273
198
348
116
542
565
0
0
0
0
5
11
17
29
46
28
32
200
96
Other Current Liabilities
50
24
8
30
21
19
7
1
10
1
199
0
5
0
0
1
0
1
3
3
39
112
Total Current Liabilities
87
60
54
617
623
839
667
1 142
1 385
4
220
215
30
40
52
133
119
103
67
145
721
509
Long-Term Debt
245
130
116
867
697
362
518
0
0
0
0
1
1
21
43
50
81
207
82
72
1 594
1 462
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
24
118
97
Minority Interest
102
0
0
428
369
224
109
56
187
0
0
0
0
0
0
0
0
0
58
69
859
859
Other Liabilities
0
0
0
13
12
0
0
82
90
95
67
77
70
74
66
58
50
2
5
5
7
7
Total Liabilities
434
N/A
190
-56%
170
-11%
1 925
+1 034%
1 700
-12%
1 425
-16%
1 294
-9%
1 168
-10%
1 288
+10%
99
-92%
287
+190%
293
+2%
101
-66%
135
+34%
162
+20%
241
+49%
249
+3%
312
+25%
236
-24%
315
+33%
3 299
+947%
2 935
-11%
Equity
Common Stock
403
594
594
594
660
660
660
660
660
660
660
660
7 016
7 016
398
593
904
904
1 438
2 353
16 471
16 471
Retained Earnings
109
211
292
266
130
316
608
955
1 186
1 059
1 295
1 342
1 384
1 437
47
96
124
182
54
18
220
156
Additional Paid In Capital
677
734
734
734
734
734
734
734
734
734
734
734
5 172
5 172
0
63
97
97
267
272
13 182
13 182
Other Equity
0
0
0
1
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
4
4
Total Equity
1 189
N/A
1 539
+29%
1 620
+5%
1 595
-2%
1 524
-4%
1 078
-29%
787
-27%
439
-44%
208
-53%
335
+61%
100
-70%
53
-47%
461
+776%
407
-12%
351
-14%
560
+60%
683
+22%
625
-9%
1 117
+79%
2 098
+88%
3 505
+67%
3 440
-2%
Total Liabilities & Equity
1 623
N/A
1 729
+7%
1 790
+4%
3 520
+97%
3 224
-8%
2 503
-22%
2 081
-17%
1 607
-23%
1 496
-7%
434
-71%
387
-11%
346
-10%
562
+62%
542
-3%
513
-5%
801
+56%
932
+16%
937
+1%
1 353
+44%
2 414
+78%
6 804
+182%
6 375
-6%
Shares Outstanding
Common Shares Outstanding
156
208
209
209
232
232
232
232
232
232
232
232
734
804
804
1 199
1 457
1 325
2 107
3 147
8 074
8 074