B Relative Valuation - Begistics PCL

Watchlist Manager

Watchlist

Price: 0.04 THB Market Closed

Market Cap: ฿323m

Relative Value

The Relative Value of one B stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.04 THB, Begistics PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

B Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	B	Begistics PCL SET:B	323m THB	0.6	-3.4	43.7	-29
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3.3T INR	9.1	26.7	16.8	21.7
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.5	24.1	13.5	16
CN		Shanghai International Port Group Co Ltd SSE:600018	118.5B CNY	3	8.2	12	12
ZA	G	Grindrod Ltd JSE:GND	11.9B ZAR	2.4	9.2	96.2	96.2
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	80.7B CNY	2.7	17.3	15.7	15.7
HK		China Merchants Port Holdings Co Ltd HKEX:144	69.2B HKD	5.5	9.8	14.4	14.4
CN		Qingdao Port International Co Ltd SSE:601298	61.1B CNY	3.2	11.1	11.4	11.4
CN		China Merchants Port Group Co Ltd SZSE:001872	50.1B CNY	3	10.9	15.8	15.8
AU		Qube Holdings Ltd ASX:QUB	8.6B AUD	2.1	168.9	46.2	46.2
CN		Liaoning Port Co Ltd SSE:601880	39.1B CNY	3.4	40.5	14.7	14.7

				Revenue Growth	P/S to Growth
TH	B	Begistics PCL SET:B	Average P/S: 3.9 0.6	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	9.1	18%	0.5
PH	I	International Container Terminal Services Inc XPHS:ICT	7.5	12%	0.6
CN		Shanghai International Port Group Co Ltd SSE:600018	3	3%	1
ZA	G	Grindrod Ltd JSE:GND	2.4	17%	0.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.5	6%	0.9
CN		Qingdao Port International Co Ltd SSE:601298	3.2	3%	1.1
CN		China Merchants Port Group Co Ltd SZSE:001872	3	5%	0.6
AU		Qube Holdings Ltd ASX:QUB	2.1	9%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.4	N/A	N/A

				Earnings Growth	PEG
TH	B	Begistics PCL SET:B	Average P/E: 32.7 Negative Multiple: -3.4	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	26.7	17%	1.6
PH	I	International Container Terminal Services Inc XPHS:ICT	24.1	16%	1.5
CN		Shanghai International Port Group Co Ltd SSE:600018	8.2	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	9.2	73%	0.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	17.3	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.8	1%	9.8
CN		Qingdao Port International Co Ltd SSE:601298	11.1	5%	2.2
CN		China Merchants Port Group Co Ltd SZSE:001872	10.9	3%	3.6
AU		Qube Holdings Ltd ASX:QUB	168.9	94%	1.8
CN		Liaoning Port Co Ltd SSE:601880	40.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	B	Begistics PCL SET:B	Average EV/EBITDA: 27.3 43.7	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	16.8	17%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	13.5	12%	1.1
CN		Shanghai International Port Group Co Ltd SSE:600018	12	21%	0.6
ZA	G	Grindrod Ltd JSE:GND	96.2	89%	1.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.4	5%	2.9
CN		Qingdao Port International Co Ltd SSE:601298	11.4	25%	0.5
CN		China Merchants Port Group Co Ltd SZSE:001872	15.8	49%	0.3
AU		Qube Holdings Ltd ASX:QUB	46.2	47%	1
CN		Liaoning Port Co Ltd SSE:601880	14.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	B	Begistics PCL SET:B	Average EV/EBIT: 26.4 Negative Multiple: -29	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	21.7	18%	1.2
PH	I	International Container Terminal Services Inc XPHS:ICT	16	13%	1.2
CN		Shanghai International Port Group Co Ltd SSE:600018	12	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	96.2	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.4	7%	2.1
CN		Qingdao Port International Co Ltd SSE:601298	11.4	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	15.8	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	46.2	27%	1.7
CN		Liaoning Port Co Ltd SSE:601880	14.7	N/A	N/A

Begistics PCL
SET:B

Relative Value

Valuation Multiples

Multiples Across Competitors

B Competitors Multiples
Begistics PCL Competitors

See Also

Company

Help

Tools

Stocks

Begistics PCL SET:B

Relative Value

Valuation Multiples

Multiples Across Competitors

B Competitors Multiples Begistics PCL Competitors

See Also

Company

Help

Tools

Stocks

Begistics PCL
SET:B

B Competitors Multiples
Begistics PCL Competitors