Bangkok Airways PCL
SET:BA
Intrinsic Value
Bangkok Airways Public Co., Ltd. engages in the provision of air transportation and airport services. [ Read More ]
The intrinsic value of one BA stock under the Base Case scenario is 24.46 THB. Compared to the current market price of 16.8 THB, Bangkok Airways PCL is Undervalued by 31%.
Valuation Backtest
Bangkok Airways PCL
Run backtest to discover the historical profit from buying and selling BA stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Bangkok Airways PCL
| Current Assets | 11.1B |
| Cash & Short-Term Investments | 9.4B |
| Receivables | 1B |
| Other Current Assets | 720.4m |
| Non-Current Assets | 48.8B |
| Long-Term Investments | 35.1B |
| PP&E | 11.9B |
| Intangibles | 245.3m |
| Other Non-Current Assets | 1.5B |
| Current Liabilities | 7.6B |
| Accounts Payable | 1.3B |
| Short-Term Debt | 332m |
| Other Current Liabilities | 6.1B |
| Non-Current Liabilities | 35B |
| Long-Term Debt | 14.6B |
| Other Non-Current Liabilities | 20.4B |
Earnings Waterfall
Bangkok Airways PCL
|
Revenue
|
19.7B
THB
|
|
Cost of Revenue
|
-15.6B
THB
|
|
Gross Profit
|
4.1B
THB
|
|
Operating Expenses
|
-1.7B
THB
|
|
Operating Income
|
2.4B
THB
|
|
Other Expenses
|
715.1m
THB
|
|
Net Income
|
3.1B
THB
|
Free Cash Flow Analysis
Bangkok Airways PCL
BA Profitability Score
Profitability Due Diligence
Bangkok Airways PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Bangkok Airways PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
BA Solvency Score
Solvency Due Diligence
Bangkok Airways PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Bangkok Airways PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BA Price Targets Summary
Bangkok Airways PCL
According to Wall Street analysts, the average 1-year price target for BA is 19.61 THB with a low forecast of 14.34 THB and a high forecast of 23.1 THB.
Shareholder Return
BA Price
Bangkok Airways PCL
| Average Annual Return | 9.84% |
| Standard Deviation of Annual Returns | 40.91% |
| Max Drawdown | -69% |
| Market Capitalization | 35.3B THB |
| Shares Outstanding | 2 060 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Bangkok Airways Public Co., Ltd. engages in the provision of air transportation and airport services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2014-11-03. The firm operates through three segments: airline, airport, and supporting airline business. The airline segment is engaged in selling tickets and providing services to passengers. The airport segment provides location services for passengers and airlines. The supporting airline business segment provides ground handling, cargo and catering services for airlines and customers. The Company’s fleet include comprises four Airbus 320s, 13 Airbus 319s and 13 ATR72-600s. The 162-seater Airbus 320 provides the added passenger capacity to operate on both longer and dense routes. The company also offers boutique services. Its subsidiaries include Bangkok Air Catering Co., Ltd., Worldwide Flight Services Bangkok Air Ground Handling Co., Ltd., BAC Gourmet House Co., Ltd., Bangkok Air Catering Phuket Co., Ltd., and Bangkok Air Catering Samui Co., Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one BA stock under the Base Case scenario is 24.46 THB.
Compared to the current market price of 16.8 THB, Bangkok Airways PCL is Undervalued by 31%.
You don't have any saved screeners yet
