B

Bangkok Airways PCL
SET:BA

Watchlist Manager
Bangkok Airways PCL
SET:BA
Watchlist
Price: 19 THB 0.53%
Market Cap: ฿39.9B

Intrinsic Value

The intrinsic value of Bangkok Airways PCL (BA) under the Base Case is 16.67 THB per share. Compared with the current market price of 19 THB, the stock appears Overvalued by 12% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 0% a year over the next five years, less than a third of its five-year pace of 26%. Net margin ends at 13% by 2033, above its five-year average of -57%.

Do our valuations actually work? See backtest results .

BA Intrinsic Value
฿16.67
Overvaluation 12%
Intrinsic Value
Price ฿19
B

BA is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor BA
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿13.34
Get notified when the price drops into your buy zone
Current Price ฿19
Intrinsic Value ฿16.67
Margin of Safety 20% ฿13.34
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BA

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one BA stock?

The intrinsic value for Bangkok Airways PCL (BA) under the Base Case is 16.67 THB.

Is BA stock undervalued or overvalued?

Compared with the current market price of 19 THB, the stock appears Overvalued by 12% .

Back to Top