BA Relative Valuation - Bangkok Airways PCL

Watchlist Manager

Watchlist

Price: 13.5 THB 3.85% Market Closed

Market Cap: ฿28.4B

B	Bangkok Airways PCL SET:BA	TH
	Eurofins Scientific SE PAR:ERF	LU
A	Adrabbit Ltd ASX:RAB	IL
A	Assetwise PCL SET:ASW	TH

Multiples-Based Value

The Multiples-Based Value for Bangkok Airways PCL (BA) under the Base Case is hidden THB. Compared with the current market price of 13.5 THB, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

BA Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	B	Bangkok Airways PCL SET:BA	28B THB	1.2	7.9	4.1	5.3
US		Delta Air Lines Inc NYSE:DAL	43.4B USD	0.7	8.7	6.2	8.9
US		United Airlines Holdings Inc NASDAQ:UAL	29.8B USD	0.5	8.9	7.7	7.7
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
UK		International Consolidated Airlines Group SA LSE:IAG	16.3B GBP	0.6	5.7	2.8	4.3
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
US		Southwest Airlines Co NYSE:LUV	19.4B USD	0.7	43.9	10.4	48.4
CN		Air China Ltd SSE:601111	119.5B CNY	0.7	-67.5	-648.4	-648.4
IN		Interglobe Aviation Ltd NSE:INDIGO	1.5T INR	1.8	47.3	7.8	15
SG		Singapore Airlines Ltd SGX:C6L	20.6B SGD	1	9.1	5.4	13.1
CN		China Southern Airlines Co Ltd SSE:600029	103.8B CNY	0.6	-76.7	34.1	34.1

				Revenue Growth	P/S to Growth
TH	B	Bangkok Airways PCL SET:BA	Average P/S: 0.9 1.2	2%	0.6
US		Delta Air Lines Inc NYSE:DAL	0.7	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
US		Southwest Airlines Co NYSE:LUV	0.7	8%	0.1
CN		Air China Ltd SSE:601111	0.7	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	1.8	12%	0.1
SG		Singapore Airlines Ltd SGX:C6L	1	3%	0.3
CN		China Southern Airlines Co Ltd SSE:600029	0.6	5%	0.1

				Earnings Growth	PEG
TH	B	Bangkok Airways PCL SET:BA	Average P/E: 17.4 7.9	6%	1.3
US		Delta Air Lines Inc NYSE:DAL	8.7	6%	1.4
US		United Airlines Holdings Inc NASDAQ:UAL	8.9	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	5.7	6%	0.9
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
US		Southwest Airlines Co NYSE:LUV	43.9	85%	0.5
CN		Air China Ltd SSE:601111	Negative Multiple: -67.5	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	47.3	8%	5.9
SG		Singapore Airlines Ltd SGX:C6L	9.1	-23%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -76.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	B	Bangkok Airways PCL SET:BA	Average EV/EBITDA: 9.2 4.1	-5%	N/A
US		Delta Air Lines Inc NYSE:DAL	6.2	11%	0.6
US		United Airlines Holdings Inc NASDAQ:UAL	7.7	31%	0.2
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	2.8	5%	0.6
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
US		Southwest Airlines Co NYSE:LUV	10.4	39%	0.3
CN		Air China Ltd SSE:601111	Negative Multiple: -648.4	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	7.8	12%	0.7
SG		Singapore Airlines Ltd SGX:C6L	5.4	3%	1.8
CN		China Southern Airlines Co Ltd SSE:600029	34.1	103%	0.3

				EBIT Growth	EV/EBIT to Growth
TH	B	Bangkok Airways PCL SET:BA	Average EV/EBIT: 16 5.3	4%	1.3
US		Delta Air Lines Inc NYSE:DAL	8.9	12%	0.7
US		United Airlines Holdings Inc NASDAQ:UAL	7.7	14%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	4.3	4%	1.1
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
US		Southwest Airlines Co NYSE:LUV	48.4	100%	0.5
CN		Air China Ltd SSE:601111	Negative Multiple: -648.4	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	15	6%	2.5
SG		Singapore Airlines Ltd SGX:C6L	13.1	1%	13.1
CN		China Southern Airlines Co Ltd SSE:600029	34.1	32%	1.1

Bangkok Airways PCL
SET:BA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BA Competitors Multiples
Bangkok Airways PCL Competitors

See Also

Company

Help

Tools

Stocks

Bangkok Airways PCL SET:BA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BA Competitors Multiples Bangkok Airways PCL Competitors

See Also

Company

Help

Tools

Stocks

Bangkok Airways PCL
SET:BA

BA Competitors Multiples
Bangkok Airways PCL Competitors