B
BBGI PCL
SET:BBGI
BBGI PCL
SET:BBGI
Price:
4.18
THB
-0.95%
Market Closed
Market Cap:
฿6B
Income Statement
Earnings Waterfall
BBGI PCL
BBGI PCL
Income Statement
BBGI PCL
BBGI PCL
Currency: THB
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
51
|
74
|
95
|
88
|
16
|
38
|
58
|
78
|
81
|
77
|
0
|
0
|
|
| Revenue |
7 153
N/A
|
10 104
+41%
|
13 374
+32%
|
12 576
-6%
|
4 958
-61%
|
10 167
+105%
|
15 532
+53%
|
22 192
+43%
|
22 621
+2%
|
21 201
-6%
|
20 199
-5%
|
17 834
-12%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(6 796)
|
(9 751)
|
(12 910)
|
(12 356)
|
(4 719)
|
(9 780)
|
(15 003)
|
(21 409)
|
(21 797)
|
(20 478)
|
(19 343)
|
(16 991)
|
|
| Gross Profit |
357
N/A
|
352
-1%
|
464
+32%
|
219
-53%
|
239
+9%
|
387
+62%
|
529
+37%
|
783
+48%
|
823
+5%
|
723
-12%
|
855
+18%
|
843
-1%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(138)
|
(191)
|
(264)
|
(264)
|
(72)
|
(135)
|
(231)
|
(351)
|
(368)
|
(402)
|
(395)
|
(411)
|
|
| Selling, General & Administrative |
(153)
|
(225)
|
(310)
|
(315)
|
(82)
|
(166)
|
(274)
|
(442)
|
(464)
|
(481)
|
(488)
|
(449)
|
|
| Other Operating Expenses |
15
|
34
|
45
|
51
|
10
|
32
|
43
|
91
|
97
|
78
|
92
|
39
|
|
| Operating Income |
219
N/A
|
162
-26%
|
200
+23%
|
(44)
N/A
|
167
N/A
|
252
+51%
|
299
+18%
|
432
+44%
|
457
+6%
|
321
-30%
|
460
+43%
|
433
-6%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(42)
|
(81)
|
(103)
|
(99)
|
(18)
|
(36)
|
(65)
|
(89)
|
(98)
|
(81)
|
(104)
|
(86)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
177
N/A
|
81
-54%
|
97
+20%
|
(143)
N/A
|
149
N/A
|
217
+46%
|
235
+8%
|
354
+51%
|
358
+1%
|
240
-33%
|
356
+48%
|
346
-3%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(10)
|
(3)
|
(0)
|
17
|
(7)
|
(13)
|
(20)
|
(18)
|
(36)
|
(20)
|
(54)
|
(66)
|
|
| Income from Continuing Operations |
167
|
78
|
97
|
(126)
|
142
|
204
|
215
|
336
|
323
|
220
|
303
|
280
|
|
| Income to Minority Interest |
(92)
|
(73)
|
(76)
|
(14)
|
(22)
|
(44)
|
(67)
|
(121)
|
(98)
|
(76)
|
(52)
|
2
|
|
| Net Income (Common) |
74
N/A
|
5
-93%
|
20
+278%
|
(141)
N/A
|
120
N/A
|
160
+33%
|
148
-8%
|
215
+45%
|
225
+4%
|
145
-36%
|
250
+73%
|
283
+13%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.01
-86%
|
0.02
+100%
|
-0.09
N/A
|
0.08
N/A
|
0.11
+38%
|
0.1
-9%
|
0.15
+50%
|
0.16
+7%
|
0.1
-38%
|
0.18
+80%
|
0.2
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
