BBGI PCL
SET:BBGI
Income Statement
Earnings Waterfall
BBGI PCL
Revenue
|
12.6B
THB
|
Cost of Revenue
|
-12.4B
THB
|
Gross Profit
|
219.2m
THB
|
Operating Expenses
|
-263.5m
THB
|
Operating Income
|
-44.3m
THB
|
Other Expenses
|
-96.3m
THB
|
Net Income
|
-140.6m
THB
|
Income Statement
BBGI PCL
Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
7 153
N/A
|
10 104
+41%
|
13 374
+32%
|
12 576
-6%
|
|
Gross Profit | |||||
Cost of Revenue |
(6 796)
|
(9 751)
|
(12 910)
|
(12 356)
|
|
Gross Profit |
357
N/A
|
352
-1%
|
464
+32%
|
219
-53%
|
|
Operating Income | |||||
Operating Expenses |
(138)
|
(191)
|
(264)
|
(264)
|
|
Selling, General & Administrative |
(153)
|
(225)
|
(310)
|
(315)
|
|
Other Operating Expenses |
15
|
34
|
45
|
51
|
|
Operating Income |
219
N/A
|
162
-26%
|
200
+23%
|
(44)
N/A
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(42)
|
(81)
|
(103)
|
(99)
|
|
Pre-Tax Income |
177
N/A
|
81
-54%
|
97
+20%
|
(143)
N/A
|
|
Net Income | |||||
Tax Provision |
(10)
|
(3)
|
(0)
|
17
|
|
Income from Continuing Operations |
167
|
78
|
97
|
(126)
|
|
Income to Minority Interest |
(92)
|
(73)
|
(76)
|
(14)
|
|
Net Income (Common) |
74
N/A
|
5
-93%
|
20
+278%
|
(141)
N/A
|
|
EPS (Diluted) |
0.07
N/A
|
0.01
-86%
|
0.02
+100%
|
-0.09
N/A
|