B

BBGI PCL
SET:BBGI

Watchlist Manager
BBGI PCL
SET:BBGI
Watchlist
Price: 3.1 THB 0.65% Market Closed
Market Cap: ฿4.5B

Relative Value

The Relative Value of one BBGI stock under the Base Case scenario is 6.84 THB. Compared to the current market price of 3.1 THB, BBGI PCL is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBGI Relative Value
Base Case
6.84 THB
Undervaluation 55%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BBGI Competitors Multiples
BBGI PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
BBGI PCL
SET:BBGI
4.5B THB 0.2 17.9 5.8 11.7
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 24 015.4 -1 814 704.4 -5 117 745.1 -1 515 576.6
IN
Reliance Industries Ltd
NSE:RELIANCE
19.2T INR 1.9 23.2 11 16
US
Phillips 66
NYSE:PSX
64.1B USD 0.5 42.9 13.9 31
US
Valero Energy Corp
NYSE:VLO
60.9B USD 0.5 41 10.8 21.4
US
Marathon Petroleum Corp
NYSE:MPC
61.1B USD 0.5 21.2 9 13.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
125.5B PLN 0.5 19.4 3.3 5
PL
Orlen SA
PSE:PKN
721.4B CZK 0.5 19.5 3.3 5
IN
Indian Oil Corporation Ltd
NSE:IOC
2.4T INR 0.3 6.8 4.2 5.7
JP
ENEOS Holdings Inc
TSE:5020
3.8T JPY 0.3 17.2 10.3 37.9
FI
Neste Oyj
OMXH:NESTE
15.8B EUR 0.8 108.7 38.3 38.3
P/E Multiple
Earnings Growth PEG
TH
B
BBGI PCL
SET:BBGI
Average P/E: 31.8
17.9
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 814 704.4 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
23.2
15%
1.5
US
Phillips 66
NYSE:PSX
42.9
33%
1.3
US
Valero Energy Corp
NYSE:VLO
41
12%
3.4
US
Marathon Petroleum Corp
NYSE:MPC
21.2
6%
3.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
19.4
102%
0.2
PL
O
Orlen SA
PSE:PKN
19.5
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
6.8
24%
0.3
JP
ENEOS Holdings Inc
TSE:5020
17.2
13%
1.3
FI
Neste Oyj
OMXH:NESTE
108.7
124%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
BBGI PCL
SET:BBGI
Average EV/EBITDA: 11
5.8
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -5 117 745.1
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
11
13%
0.8
US
Phillips 66
NYSE:PSX
13.9
31%
0.4
US
Valero Energy Corp
NYSE:VLO
10.8
7%
1.5
US
Marathon Petroleum Corp
NYSE:MPC
9
5%
1.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.3
2%
1.6
PL
O
Orlen SA
PSE:PKN
3.3
2%
1.6
IN
Indian Oil Corporation Ltd
NSE:IOC
4.2
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
10.3
10%
1
FI
Neste Oyj
OMXH:NESTE
38.3
84%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
BBGI PCL
SET:BBGI
Average EV/EBIT: 18.5
11.7
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 515 576.6 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
16
14%
1.1
US
Phillips 66
NYSE:PSX
31
54%
0.6
US
Valero Energy Corp
NYSE:VLO
21.4
14%
1.5
US
Marathon Petroleum Corp
NYSE:MPC
13.3
5%
2.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
5
-1%
N/A
PL
O
Orlen SA
PSE:PKN
5
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
5.7
21%
0.3
JP
ENEOS Holdings Inc
TSE:5020
37.9
N/A N/A
FI
Neste Oyj
OMXH:NESTE
38.3
60%
0.6