B

Bangkok Chain Hospital PCL
SET:BCH

Watchlist Manager
Bangkok Chain Hospital PCL
SET:BCH
Watchlist
Price: 10.4 THB Market Closed
Market Cap: 25.9B THB

Relative Value

The Relative Value of one BCH stock under the Base Case scenario is 16.4 THB. Compared to the current market price of 10.4 THB, Bangkok Chain Hospital PCL is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCH Relative Value
Base Case
16.4 THB
Undervaluation 37%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
37
Median 3Y
3.4
Median 5Y
3.3
Industry
2.3
Forward
2.1
vs History
68
vs Industry
20
Median 3Y
29.3
Median 5Y
25.8
Industry
22.6
Forward
17.7
vs History
60
vs Industry
28
Median 3Y
12.7
Median 5Y
12.7
Industry
14.3
vs History
76
vs Industry
3
Median 3Y
50.5
Median 5Y
31.6
Industry
21.6
vs History
96
vs Industry
31
Median 3Y
3.6
Median 5Y
3.7
Industry
2.2
vs History
79
vs Industry
36
Median 3Y
3.4
Median 5Y
3.2
Industry
2.5
Forward
2.1
vs History
71
vs Industry
19
Median 3Y
11.7
Median 5Y
11.5
Industry
5.1
vs History
73
vs Industry
26
Median 3Y
14.1
Median 5Y
13.4
Industry
11.9
Forward
8.4
vs History
68
vs Industry
22
Median 3Y
21.1
Median 5Y
19.7
Industry
16.8
Forward
12.8
vs History
60
vs Industry
30
Median 3Y
12.5
Median 5Y
12.6
Industry
14.6
vs History
46
vs Industry
13
Median 3Y
18.9
Median 5Y
17.3
Industry
18.6
vs History
96
vs Industry
32
Median 3Y
2.9
Median 5Y
2.5
Industry
1.8

Multiples Across Competitors

BCH Competitors Multiples
Bangkok Chain Hospital PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangkok Chain Hospital PCL
SET:BCH
25.9B THB 2.2 20.1 9.3 14.9
US
HCA Healthcare Inc
NYSE:HCA
108.8B USD 1.5 17.1 9.7 12.6
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
21.1B Zac 0 0 0 0
MY
IHH Healthcare Bhd
KLSE:IHH
75.8B MYR 2.9 32.9 14.2 20.9
US
Tenet Healthcare Corp
NYSE:THC
17.7B USD 0.8 13.1 6.2 7.6
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.4B Zac 0 0 0 0
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
89.6B BRL 1.7 21.8 8.2 9.9
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
102.9B CNY 4.6 32 22.9 22.9
US
Universal Health Services Inc
NYSE:UHS
14.1B USD 0.8 10.2 7 9.2
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
201.9T IDR 75 -1 679.8 1 636.1 1 636.1