First Time Loading...
B

Bangkok Expressway and Metro PCL
SET:BEM

Watchlist Manager
Bangkok Expressway and Metro PCL
SET:BEM
Watchlist
Price: 8 THB 2.56% Market Closed
Updated: Jun 15, 2024
Have any thoughts about
Bangkok Expressway and Metro PCL?
Write Note

Intrinsic Value

Bangkok Expressway & Metro Public Co. Ltd. engages in the management of rapid transit system and commercial development. [ Read More ]

The intrinsic value of one BEM stock under the Base Case scenario is 9.29 THB. Compared to the current market price of 8 THB, Bangkok Expressway and Metro PCL is Undervalued by 14%.

Key Points:
BEM Intrinsic Value
Base Case
9.29 THB
Undervaluation 14%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Bangkok Expressway and Metro PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BEM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bangkok Expressway and Metro PCL

Current Assets 5.2B
Cash & Short-Term Investments 2.1B
Receivables 3B
Other Current Assets 219.7m
Non-Current Assets 107.2B
Long-Term Investments 11.8B
PP&E 444.2m
Intangibles 77B
Other Non-Current Assets 18B
Current Liabilities 15.6B
Accounts Payable 777.1m
Accrued Liabilities 819m
Short-Term Debt 1B
Other Current Liabilities 13B
Non-Current Liabilities 59.3B
Long-Term Debt 55.1B
Other Non-Current Liabilities 4.1B
Efficiency

Earnings Waterfall
Bangkok Expressway and Metro PCL

Revenue
16.5B THB
Cost of Revenue
-9.3B THB
Gross Profit
7.2B THB
Operating Expenses
-453.4m THB
Operating Income
6.7B THB
Other Expenses
-3.2B THB
Net Income
3.6B THB

Free Cash Flow Analysis
Bangkok Expressway and Metro PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BEM Profitability Score
Profitability Due Diligence

Bangkok Expressway and Metro PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Bangkok Expressway and Metro PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

BEM Solvency Score
Solvency Due Diligence

Bangkok Expressway and Metro PCL's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
25/100
Solvency
Score

Bangkok Expressway and Metro PCL's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEM Price Targets Summary
Bangkok Expressway and Metro PCL

Wall Street analysts forecast BEM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEM is 10.65 THB with a low forecast of 9.09 THB and a high forecast of 13.02 THB.

Lowest
Price Target
9.09 THB
14% Upside
Average
Price Target
10.65 THB
33% Upside
Highest
Price Target
13.02 THB
63% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BEM Price
Bangkok Expressway and Metro PCL

1M 1M
-2%
6M 6M
-1%
1Y 1Y
-5%
3Y 3Y
-5%
5Y 5Y
-27%
10Y 10Y
+203%
Annual Price Range
8
52w Low
7.25
52w High
9.1
Price Metrics
Average Annual Return -2.63%
Standard Deviation of Annual Returns 15.52%
Max Drawdown -45%
Shares Statistics
Market Capitalization 122.3B THB
Shares Outstanding 15 285 000 000
Percentage of Shares Shorted
N/A

BEM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Bangkok Expressway and Metro PCL

Country

Thailand

Industry

Transportation Infrastructure

Market Cap

122.3B THB

Dividend Yield

1.79%

Description

Bangkok Expressway & Metro Public Co. Ltd. engages in the management of rapid transit system and commercial development. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2016-01-05. The firm operates through four segments: expressway business, rail business, commercial development business, and other. The expressway business segment is engaged in the construction and operation of the expressway. The rail business segment is engaged in the operation of the rapid transit system. The commercial development business segment is related to the rental of retail space, and the provision of advertising media services and telecommunication services inside and outside underground train stations and on expressways. The other operates Bang Pa-In-Pak Kret expressway project of the subsidiary. Its subsidiaries include Northern Bangkok Expressway Company Limited and Bangkok Metro Networks Limited.

Contact

BANGKOK METROPOLIS
Bangkok
587 Sutthisan Winitchai Road Ratchadaphisek Subdistrict, Din Daeng District,
+6626414611
http://www.bemplc.co.th

IPO

2016-01-05

Employees

3 876

Officers

Chairman of the Board of Directors & CEO
Mr. Plew Trivisvavet
MD & Executive Director
Dr. Sombat Kitjalaksana
Executive Director
Dr. Supamas Trivisvavet
Deputy Managing Director of Accounting & Finance
Ms. Panan Tosuwanthaworn
Deputy Managing Director of Operations & Engineering (Rail)
Mr. Witoon Hatairatana
Deputy Managing Director of Administration
Mr. Alvin Gee
Show More
Head of Investor Relations & Investor Relations Manager
Mr. Tanavat Vanadit
Assistant MD of Legal & Compliance Group, Company Secretary and Head of Compliance Unit
Ms. Manatsavee Subchavaroj
Show Less

See Also

Discover More
What is the Intrinsic Value of one BEM stock?

The intrinsic value of one BEM stock under the Base Case scenario is 9.29 THB.

Is BEM stock undervalued or overvalued?

Compared to the current market price of 8 THB, Bangkok Expressway and Metro PCL is Undervalued by 14%.