B

Bangkok Expressway and Metro PCL
SET:BEM

Watchlist Manager
Bangkok Expressway and Metro PCL
SET:BEM
Watchlist
Price: 5.3 THB 0.95% Market Closed
Market Cap: 81B THB

Relative Value

The Relative Value of one BEM stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.3 THB, Bangkok Expressway and Metro PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
17
Median 3Y
7.3
Median 5Y
8.6
Industry
2.2
Forward
4.5
vs History
93
vs Industry
21
Median 3Y
32.5
Median 5Y
44.6
Industry
15
Forward
20
vs History
vs Industry
13
Median 3Y
17.7
Median 5Y
20.8
Industry
7.6
vs History
53
vs Industry
32
Median 3Y
36.2
Median 5Y
47.2
Industry
14.3
vs History
92
vs Industry
16
Median 3Y
3.2
Median 5Y
3.3
Industry
1.4
vs History
92
vs Industry
8
Median 3Y
10.8
Median 5Y
12.5
Industry
2.9
Forward
8.6
vs History
92
vs Industry
9
Median 3Y
24.7
Median 5Y
26.1
Industry
8.1
vs History
92
vs Industry
22
Median 3Y
20.4
Median 5Y
25.1
Industry
11
Forward
16.7
vs History
90
vs Industry
16
Median 3Y
26.4
Median 5Y
32.6
Industry
13.6
Forward
21.8
vs History
vs Industry
11
Median 3Y
25.8
Median 5Y
30.2
Industry
10.1
vs History
vs Industry
16
Median 3Y
31.3
Median 5Y
36.2
Industry
16.1
vs History
92
vs Industry
29
Median 3Y
1.6
Median 5Y
1.6
Industry
1

Multiples Across Competitors

BEM Competitors Multiples
Bangkok Expressway and Metro PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangkok Expressway and Metro PCL
SET:BEM
79.4B THB 4.7 20.9 16.7 22
AU
Transurban Group
ASX:TCL
44.9B AUD 11.9 337.5 66.9 66.9
IT
Atlantia SpA
F:AU9
18.7B EUR 1.6 2.7 9.9 34.4
FR
Getlink SE
PAR:GET
8.6B EUR 5.5 33.3 22 22
CN
China Merchants Expressway Network Technology Holdings Co Ltd
SZSE:001965
67.7B CNY 5.5 13.3 42.1 42.1
CN
Jiangsu Expressway Co Ltd
SSE:600377
61B CNY 2.8 13.1 15.1 15.1
MX
Aleatica SAB de CV
BMV:ALEATIC
142B MXN 3.1 7.3 4.2 4.3
CN
Shandong Hi-speed Co Ltd
SSE:600350
46.9B CNY 1.8 17.2 20.8 20.8
MX
Promotora y Operadora de Infraestructura SAB de CV
BMV:PINFRA
116.5B MXN 6 7 3.6 3.8
CN
Zhejiang Expressway Co Ltd
HKEX:576
44B HKD 2.1 7.1 5.4 5.4
TW
Taiwan High Speed Rail Corp
TWSE:2633
157B TWD 2.9 24.7 18 18.3