First Time Loading...
B

Bangkok Expressway and Metro PCL
SET:BEM

Watchlist Manager
Bangkok Expressway and Metro PCL
SET:BEM
Watchlist
Price: 8 THB 2.56% Market Closed
Updated: Jun 15, 2024
Have any thoughts about
Bangkok Expressway and Metro PCL?
Write Note

Relative Value

The Relative Value of one BEM stock under the Base Case scenario is 13.61 THB. Compared to the current market price of 8 THB, Bangkok Expressway and Metro PCL is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEM Relative Value
Base Case
13.61 THB
Undervaluation 41%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
6
Median 3Y
9.7
Median 5Y
9.6
Industry
2.1
Forward
6.9
vs History
74
vs Industry
12
Median 3Y
60.7
Median 5Y
57.9
Industry
14.1
Forward
31.9
vs History
95
vs Industry
12
Median 3Y
26.3
Median 5Y
22.3
Industry
7.4
vs History
69
vs Industry
27
Median 3Y
67.7
Median 5Y
47.2
Industry
13.3
vs History
87
vs Industry
10
Median 3Y
3.4
Median 5Y
3.5
Industry
1.2
vs History
96
vs Industry
6
Median 3Y
14.2
Median 5Y
13.5
Industry
2.8
Forward
10
vs History
92
vs Industry
6
Median 3Y
29.5
Median 5Y
30
Industry
7.3
vs History
92
vs Industry
18
Median 3Y
34.7
Median 5Y
28.3
Industry
10.3
Forward
18.7
vs History
95
vs Industry
18
Median 3Y
46.8
Median 5Y
48.6
Industry
13.2
Forward
25.8
vs History
92
vs Industry
9
Median 3Y
38.9
Median 5Y
32.4
Industry
9.8
vs History
95
vs Industry
17
Median 3Y
46.5
Median 5Y
38.7
Industry
14.6
vs History
95
vs Industry
17
Median 3Y
1.7
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

BEM Competitors Multiples
Bangkok Expressway and Metro PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangkok Expressway and Metro PCL
SET:BEM
122.3B THB 7.4 34.2 20.2 26.2
AU
Transurban Group
ASX:TCL
38.8B AUD 9.1 170.7 47.5 47.5
IT
Atlantia SpA
OTC:ATASY
19.5B USD 1.6 2.6 9.7 33.9
CN
China Merchants Expressway Network Technology Holdings Co Ltd
SZSE:001965
70.4B CNY 6.6 10.7 40.4 40.4
FR
Getlink SE
PAR:GET
8.4B EUR 4.6 25.8 16 16
CN
Jiangsu Expressway Co Ltd
SSE:600377
58.8B CNY 3.9 13.3 16.3 16.3
CN
Shandong Hi-speed Co Ltd
SSE:600350
42B CNY 1.6 15.5 19 19
TW
Taiwan High Speed Rail Corp
TWSE:2633
168.8B TWD 3.3 21.6 10.8 17.9
AU
Atlas Arteria Group
ASX:ALX
7B AUD 52.1 27.2 -1 148.2 -1 148.2
BR
CCR SA
BOVESPA:CCRO3
23.4B BRL 1.2 16.5 6 7.6
MX
Promotora y Operadora de Infraestructura SAB de CV
BMV:PINFRA
75.9B MXN 4.5 11.2 5.6 6.2

See Also

Discover More