Bound and Beyond PCL
SET:BEYOND
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4.9
8.85
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one BEYOND stock under the Base Case scenario is 21.46 THB. Compared to the current market price of 8.85 THB, Bound and Beyond PCL is Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Bound and Beyond PCL.
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
|
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
|
| US |
|
Marriott International Inc
NASDAQ:MAR
|
|
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
|
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
|
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
|
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
|
| UK |
|
Carnival PLC
LSE:CCL
|
|
| US |
|
Carnival Corp
NYSE:CCL
|
|
| US |
|
Expedia Group Inc
NASDAQ:EXPE
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Revenue & Expenses Breakdown
Bound and Beyond PCL
Balance Sheet Decomposition
Bound and Beyond PCL
| Current Assets | 1.2B |
| Cash & Short-Term Investments | 793.9m |
| Receivables | 83.6m |
| Other Current Assets | 279.6m |
| Non-Current Assets | 11.5B |
| Long-Term Investments | 56.5m |
| PP&E | 11B |
| Intangibles | 56.8m |
| Other Non-Current Assets | 360.9m |
| Current Liabilities | 3.4B |
| Accounts Payable | 84.4m |
| Accrued Liabilities | 139.9m |
| Short-Term Debt | 123m |
| Other Current Liabilities | 3B |
| Non-Current Liabilities | 3.1B |
| Long-Term Debt | 2.8B |
| Other Non-Current Liabilities | 295.4m |
Free Cash Flow Analysis
Bound and Beyond PCL
| THB | |
| Free Cash Flow | THB |
Earnings Waterfall
Bound and Beyond PCL
|
Revenue
|
3.3B
THB
|
|
Cost of Revenue
|
-2.1B
THB
|
|
Gross Profit
|
1.2B
THB
|
|
Operating Expenses
|
-897.2m
THB
|
|
Operating Income
|
318.3m
THB
|
|
Other Expenses
|
-398.3m
THB
|
|
Net Income
|
-80m
THB
|
BEYOND Profitability Score
Profitability Due Diligence
Bound and Beyond PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Bound and Beyond PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
BEYOND Solvency Score
Solvency Due Diligence
Bound and Beyond PCL's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
Bound and Beyond PCL's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BEYOND Price Targets Summary
Bound and Beyond PCL
According to Wall Street analysts, the average 1-year price target for BEYOND is 13.26 THB with a low forecast of 13.13 THB and a high forecast of 13.65 THB.
Dividends
Current shareholder yield for BEYOND is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BEYOND stock under the Base Case scenario is 21.46 THB.
Compared to the current market price of 8.85 THB, Bound and Beyond PCL is Undervalued by 59%.