Bound and Beyond PCL
SET:BEYOND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bound and Beyond PCL
SET:BEYOND
|
TH |
Intrinsic Value
The intrinsic value of Bound and Beyond PCL (BEYOND) under the Base Case is 4.34 THB per share. Compared with the current market price of 7.15 THB, the stock appears Overvalued by 39% .
The intrinsic value is calculated using the DCF method. Net margin recovers from roughly break-even last year to 6.2% by 2036. Revenue grows about 16% in 2026, then slows: about 3% a year on average over the next five years, less than a third of its five-year pace of 202%.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Bound and Beyond PCL Does
Bound and Beyond PCL is a Thai property and hospitality company best known for owning and developing luxury hotels and high-end real estate in Bangkok. Its business centers on premium properties rather than mass-market housing, with flagship assets in the hotel and mixed-use space. It earns money from hotel rooms, food and beverage, event services, and any property-related income tied to the buildings it owns or develops.
- Headquarters
- Thailand TH
- Employees
- 1 111
- IPO date
- Jul 21, 1987
Earnings Waterfall
Bound and Beyond PCL
The intrinsic value for Bound and Beyond PCL (BEYOND) under the Base Case is 4.34 THB.
Compared with the current market price of 7.15 THB, the stock appears Overvalued by 39% .