B

Bound and Beyond PCL
SET:BEYOND

Watchlist Manager
Bound and Beyond PCL
SET:BEYOND
Watchlist
Price: 8.85 THB Market Closed
Market Cap: 2.6B THB

Relative Value

The Relative Value of one BEYOND stock under the Base Case scenario is hidden THB. Compared to the current market price of 8.85 THB, Bound and Beyond PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEYOND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
73
Median 3Y
0.8
Median 5Y
1.1
Industry
1.4
Forward
0.7
vs History
vs Industry
38
Median 3Y
-19.5
Median 5Y
4.1
Industry
20.1
Forward
25
vs History
47
vs Industry
67
Median 3Y
3.9
Median 5Y
3.1
Industry
9.6
vs History
vs Industry
52
Median 3Y
-3.5
Median 5Y
-6
Industry
18.3
vs History
55
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
vs History
71
vs Industry
43
Median 3Y
2.2
Median 5Y
2.1
Industry
1.9
Forward
1.3
vs History
71
vs Industry
37
Median 3Y
5.7
Median 5Y
5.7
Industry
3.8
vs History
61
vs Industry
44
Median 3Y
10.4
Median 5Y
9.1
Industry
10.6
Forward
5.6
vs History
42
vs Industry
37
Median 3Y
17.6
Median 5Y
13
Industry
16.6
Forward
9.5
vs History
57
vs Industry
50
Median 3Y
10.7
Median 5Y
8.4
Industry
11.3
vs History
47
vs Industry
46
Median 3Y
12.1
Median 5Y
8.4
Industry
16.3
vs History
71
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

BEYOND Competitors Multiples
Bound and Beyond PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bound and Beyond PCL
SET:BEYOND
2.6B THB 0.8 -32.1 7.2 14.8
US
Booking Holdings Inc
NASDAQ:BKNG
176B USD 6.8 34.9 17.9 19.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.3 265.4 146.7 178.9
US
Marriott International Inc
NASDAQ:MAR
84.9B USD 3.3 32.5 20.4 23.9
US
Airbnb Inc
NASDAQ:ABNB
84.4B USD 7.1 32.1 26.9 26.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
80.1B USD 4.6 19.7 15.4 21
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.4B USD 5.8 41.1 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
368.3B HKD 5.6 10.7 15.8 16.9
US
Carnival Corp
NYSE:CCL
41B USD 1.6 15.5 9.1 14.9
UK
Carnival PLC
LSE:CCL
30.3B GBP 1.6 15.5 337.1 550.1
US
Expedia Group Inc
NASDAQ:EXPE
35.3B USD 2.5 25.4 11.8 17