B

BIG Camera Corporation PCL
SET:BIG

Watchlist Manager
BIG Camera Corporation PCL
SET:BIG
Watchlist
Price: 0.29 THB Market Closed
Market Cap: ฿1B

Cash Flow Statement

Cash Flow Statement
BIG Camera Corporation PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
3
(22)
(9)
(19)
(39)
(31)
(36)
(29)
(19)
(8)
(15)
(24)
(45)
(99)
(117)
(123)
(187)
(212)
(203)
(196)
(286)
(403)
(447)
227
311
358
1 082
261
144
136
184
231
355
468
564
732
873
857
1 020
1 057
1 018
1 043
961
924
873
827
681
553
456
366
257
101
2
10
0
14
28
(55)
0
(82)
(6)
64
0
0
62
103
137
168
124
133
146
136
108
Depreciation & Amortization
45
45
46
46
45
45
46
47
43
41
40
37
40
28
36
35
33
28
31
30
28
26
25
(11)
17
31
5
73
61
62
62
61
61
61
61
62
62
62
63
65
68
72
76
80
84
88
90
92
93
93
93
159
226
290
351
349
342
335
326
315
307
301
(6)
(6)
(9)
289
292
291
294
299
301
305
313
Other Non-Cash Items
(4)
(1)
0
5
24
19
18
18
14
18
22
25
43
60
71
53
65
74
78
44
164
339
385
(190)
(182)
(175)
(1 044)
24
58
63
57
65
31
22
16
(20)
(37)
(20)
(32)
(14)
9
(9)
(9)
0
(5)
4
46
65
73
83
100
115
85
61
19
(20)
(24)
(36)
(23)
(32)
(54)
(52)
4
30
44
(10)
(10)
(1)
7
14
22
39
51
Cash Taxes Paid
16
17
24
22
14
13
11
7
11
10
10
10
11
10
15
18
13
13
4
1
1
1
1
0
8
26
0
44
43
55
60
60
84
96
82
84
58
129
65
67
168
146
211
211
188
178
177
176
139
90
89
86
55
23
21
19
5
5
4
4
4
5
0
7
12
18
19
23
26
27
28
36
43
Cash Interest Paid
49
49
50
50
54
52
50
49
39
36
36
36
41
47
53
61
64
69
71
70
74
69
60
(23)
(15)
(10)
1
28
23
25
16
19
20
16
16
13
8
5
1
0
0
2
2
2
3
4
5
6
6
5
3
3
3
2
1
1
0
(0)
0
3
5
8
0
0
(1)
8
7
6
5
4
4
4
5
Change in Working Capital
(69)
(3)
(6)
9
16
(12)
31
125
160
60
(115)
(197)
(277)
(133)
15
(23)
16
(21)
14
83
84
71
44
(41)
(277)
(305)
1
(237)
(94)
(164)
(133)
(326)
(384)
(270)
(72)
(73)
32
50
(264)
(398)
(798)
(1 054)
(786)
(736)
(627)
(474)
(567)
(354)
(143)
(14)
61
(38)
172
409
340
464
404
188
279
386
346
227
(43)
(109)
(171)
(194)
(348)
(343)
(382)
(446)
(354)
(366)
(350)
Cash from Operating Activities
(25)
N/A
20
N/A
31
+60%
41
+31%
46
+13%
22
-51%
58
+161%
161
+175%
197
+23%
111
-44%
(69)
N/A
(160)
-132%
(239)
-50%
(134)
+44%
5
N/A
(58)
N/A
(74)
-28%
(127)
-71%
(81)
+36%
(39)
+52%
(10)
+75%
33
N/A
6
-81%
(15)
N/A
(131)
-785%
(91)
+30%
44
N/A
121
+176%
169
+39%
98
-42%
169
+74%
31
-82%
62
+100%
281
+350%
570
+103%
702
+23%
930
+32%
949
+2%
786
-17%
709
-10%
296
-58%
51
-83%
243
+372%
268
+11%
325
+21%
445
+37%
251
-44%
355
+42%
479
+35%
528
+10%
511
-3%
337
-34%
485
+44%
770
+59%
723
-6%
808
+12%
750
-7%
432
-42%
470
+9%
586
+25%
593
+1%
540
-9%
(27)
N/A
(80)
-199%
(138)
-73%
188
N/A
46
-76%
66
+44%
44
-34%
(0)
N/A
115
N/A
115
0%
123
+8%
Investing Cash Flow
Capital Expenditures
(56)
(51)
(30)
0
(15)
(22)
(20)
(25)
(33)
(36)
(48)
(45)
(24)
(27)
0
(27)
(15)
(15)
0
(3)
(5)
(6)
0
0
(42)
(62)
(1)
(109)
(77)
(65)
(45)
(43)
(48)
(50)
(60)
(57)
(57)
(65)
(104)
(105)
(117)
(126)
(99)
(100)
(113)
(104)
(104)
(98)
(85)
(78)
(58)
(58)
(35)
(26)
(19)
(17)
(19)
(20)
(23)
(20)
(23)
(34)
(5)
(13)
(12)
(69)
(80)
(73)
(74)
(58)
(49)
(55)
(70)
Other Items
9
17
14
19
13
17
21
21
28
28
30
33
20
24
10
22
30
25
37
23
13
9
15
(9)
(24)
(50)
29
(4)
35
38
(0)
(3)
(26)
(33)
(36)
(27)
(27)
(1)
(3)
(226)
24
(21)
(16)
201
(49)
(1)
(17)
(15)
(15)
(14)
2
1
1
(0)
0
11
11
(89)
(289)
(499)
(499)
(401)
201
201
204
104
305
305
504
410
208
208
8
Cash from Investing Activities
(47)
N/A
(34)
+27%
(17)
+51%
9
N/A
(2)
N/A
1
N/A
7
+423%
(4)
N/A
(5)
-29%
(8)
-49%
(17)
-119%
(11)
+34%
(4)
+63%
(4)
+17%
5
N/A
4
-19%
16
+300%
20
+26%
23
+16%
20
-11%
9
-58%
4
-53%
10
+148%
(9)
N/A
(66)
-645%
(112)
-71%
29
N/A
(112)
N/A
(42)
+63%
(26)
+38%
(45)
-72%
(46)
-3%
(74)
-60%
(83)
-13%
(96)
-16%
(85)
+12%
(84)
+1%
(66)
+21%
(107)
-62%
(331)
-209%
(93)
+72%
(147)
-59%
(115)
+22%
101
N/A
(162)
N/A
(104)
+35%
(121)
-16%
(112)
+7%
(100)
+11%
(92)
+8%
(56)
+39%
(58)
-3%
(35)
+40%
(26)
+24%
(19)
+29%
(6)
+69%
(8)
-46%
(109)
-1 219%
(312)
-185%
(519)
-67%
(522)
0%
(435)
+17%
196
N/A
188
-4%
192
+2%
36
-81%
224
+524%
232
+4%
430
+85%
352
-18%
159
-55%
153
-4%
(62)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
66
27
(9)
(45)
(37)
(27)
(70)
(150)
(194)
(85)
82
162
243
130
(3)
65
67
103
80
20
3
(43)
(24)
15
144
157
(150)
(39)
164
186
140
263
(27)
(181)
(289)
(473)
(517)
(398)
(153)
(2)
244
366
1
1
325
139
223
102
(249)
(268)
(224)
(30)
(330)
(419)
(236)
(358)
(330)
(189)
(178)
(180)
(174)
(186)
(3)
(13)
(28)
(230)
(237)
(246)
(252)
(258)
(263)
(266)
(168)
Cash Paid for Dividends
0
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(446)
(446)
0
0
0
0
0
0
(212)
(212)
(459)
0
(494)
(494)
(247)
0
(459)
(459)
(459)
0
284
257
(282)
0
(147)
(186)
(106)
(106)
(66)
(0)
(0)
(0)
(0)
(0)
0
(70)
(70)
(70)
0
(54)
(53)
(53)
0
(47)
(53)
Other
1
(0)
1
0
(3)
(5)
(2)
(3)
(1)
(0)
(2)
(1)
2
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(5)
175
175
0
180
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(5)
(8)
(0)
(0)
1
(8)
(7)
(6)
(5)
(4)
(4)
(4)
(5)
Cash from Financing Activities
67
N/A
27
-60%
(10)
N/A
(48)
-383%
(43)
+10%
(33)
+24%
(70)
-114%
(153)
-118%
(195)
-28%
(85)
+56%
79
N/A
161
+102%
245
+52%
130
-47%
(3)
N/A
65
N/A
67
+3%
103
+53%
80
-23%
20
-75%
3
-85%
(43)
N/A
(24)
+43%
15
N/A
145
+863%
157
+9%
(51)
N/A
(43)
+15%
(107)
-147%
(85)
+21%
(131)
-54%
(3)
+97%
(27)
-682%
(181)
-580%
(289)
-60%
(473)
-64%
(728)
-54%
(610)
+16%
(612)
0%
(461)
+25%
(250)
+46%
(128)
+49%
(246)
-92%
(246)
0%
(134)
+45%
(320)
-138%
(236)
+26%
(357)
-52%
(423)
-19%
(469)
-11%
(506)
-8%
(312)
+38%
(477)
-53%
(605)
-27%
(341)
+44%
(463)
-36%
(396)
+15%
(189)
+52%
(178)
+6%
(183)
-3%
(179)
+2%
(194)
-9%
(3)
+98%
(83)
-2 467%
(97)
-17%
(309)
-219%
(315)
-2%
(305)
+3%
(310)
-1%
(315)
-2%
(320)
-2%
(317)
+1%
(225)
+29%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(5)
0
0
0
2
0
0
5
2
0
1
(2)
(2)
3
6
7
7
5
1
2
0
0
0
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(5)
N/A
12
N/A
5
-60%
(3)
N/A
1
N/A
(9)
N/A
(5)
+46%
6
N/A
(3)
N/A
18
N/A
(2)
N/A
(8)
-268%
2
N/A
(7)
N/A
5
N/A
10
+87%
12
+18%
3
-78%
29
+1 015%
8
-72%
7
-19%
(5)
N/A
(6)
-36%
(9)
-34%
(52)
-506%
(46)
+12%
4
N/A
(35)
N/A
20
N/A
(13)
N/A
(6)
+56%
(18)
-210%
(38)
-109%
16
N/A
185
+1 034%
144
-22%
118
-19%
274
+133%
68
-75%
(82)
N/A
(46)
+44%
(224)
-384%
(118)
+47%
124
N/A
30
-76%
21
-29%
(106)
N/A
(114)
-8%
(44)
+61%
(33)
+25%
(51)
-55%
(33)
+35%
(26)
+21%
139
N/A
363
+161%
339
-7%
346
+2%
134
-61%
(20)
N/A
(116)
-475%
(108)
+7%
(89)
+17%
167
N/A
26
-85%
(43)
N/A
(85)
-97%
(45)
+47%
(7)
+85%
164
N/A
37
-77%
(47)
N/A
(50)
-7%
(164)
-230%
Free Cash Flow
Free Cash Flow
(81)
N/A
(32)
+61%
1
N/A
41
+3 990%
31
-24%
1
-98%
39
+5 429%
136
+251%
164
+20%
75
-54%
(116)
N/A
(204)
-75%
(263)
-29%
(161)
+39%
5
N/A
(85)
N/A
(89)
-4%
(142)
-60%
(81)
+43%
(42)
+48%
(15)
+65%
28
N/A
6
-77%
(15)
N/A
(173)
-1 066%
(153)
+11%
44
N/A
13
-71%
93
+640%
33
-64%
125
+277%
(12)
N/A
15
N/A
230
+1 467%
510
+121%
645
+26%
873
+35%
884
+1%
682
-23%
605
-11%
180
-70%
(75)
N/A
144
N/A
168
+17%
212
+26%
341
+61%
147
-57%
257
+75%
394
+53%
450
+14%
453
+1%
278
-39%
450
+62%
744
+65%
704
-5%
791
+12%
731
-8%
411
-44%
447
+9%
566
+27%
570
+1%
506
-11%
(31)
N/A
(92)
-194%
(150)
-62%
119
N/A
(35)
N/A
(7)
+81%
(31)
-355%
(58)
-91%
65
N/A
59
-9%
53
-11%