B

BIG Camera Corporation PCL
SET:BIG

Watchlist Manager
BIG Camera Corporation PCL
SET:BIG
Watchlist
Price: 0.29 THB Market Closed
Market Cap: ฿1B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+50%
5Y
+32%
10Y
+2%
Operating Income
+
3Y
+53%
5Y
+412%
10Y
-77%
Net Income
+
3Y
+47%
5Y
+1 300%
10Y
-76%

Earnings Waterfall
BIG Camera Corporation PCL

Income Statement
BIG Camera Corporation PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
47
48
47
45
45
43
42
39
36
34
33
38
41
48
55
60
65
69
72
72
75
75
86
5
13
20
25
23
18
17
17
13
16
13
16
15
11
7
4
0
0
2
2
2
3
4
5
6
5
5
3
7
10
12
14
13
12
11
11
10
10
10
8
8
7
8
7
6
5
4
0
0
0
Revenue
1 218
N/A
1 210
-1%
1 176
-3%
1 107
-6%
1 119
+1%
1 124
+0%
1 201
+7%
1 312
+9%
1 323
+1%
1 325
+0%
1 289
-3%
1 189
-8%
1 190
+0%
1 176
-1%
1 144
-3%
1 108
-3%
1 042
-6%
984
-6%
996
+1%
1 031
+4%
1 006
-2%
921
-8%
800
-13%
743
-7%
1 299
+75%
1 943
+50%
0
N/A
2 846
N/A
2 933
+3%
3 015
+3%
3 155
+5%
3 292
+4%
3 523
+7%
3 827
+9%
4 760
+24%
4 551
-4%
4 813
+6%
4 873
+1%
5 558
+14%
5 229
-6%
5 257
+1%
5 323
+1%
5 729
+8%
5 310
-7%
5 447
+3%
5 511
+1%
5 751
+4%
5 307
-8%
5 076
-4%
4 863
-4%
4 533
-7%
3 985
-12%
3 262
-18%
2 935
-10%
2 523
-14%
2 373
-6%
2 464
+4%
2 105
-15%
1 997
-5%
2 045
+2%
2 214
+8%
2 596
+17%
2 070
-20%
2 125
+3%
2 141
+1%
3 138
+47%
3 224
+3%
3 439
+7%
3 610
+5%
3 881
+8%
3 859
-1%
3 898
+1%
3 884
0%
Gross Profit
Cost of Revenue
(931)
(954)
(935)
(873)
(900)
(894)
(973)
(1 092)
(1 095)
(1 089)
(1 053)
(952)
(938)
(958)
(934)
(914)
(884)
(844)
(850)
(865)
(832)
(788)
(697)
(632)
(1 099)
(1 627)
0
(2 225)
(2 282)
(2 344)
(2 549)
(2 640)
(2 821)
(3 082)
(3 455)
(3 650)
(3 783)
(3 751)
(3 775)
(3 933)
(4 020)
(4 129)
(3 948)
(3 928)
(4 022)
(4 038)
(4 175)
(3 999)
(3 779)
(3 599)
(3 373)
(3 023)
(2 498)
(2 244)
(1 926)
(1 822)
(1 895)
(1 647)
(1 582)
(1 602)
(1 708)
(1 991)
(1 593)
(1 647)
(1 666)
(2 392)
(2 541)
(2 727)
(2 884)
(3 022)
(3 070)
(3 110)
(3 107)
Gross Profit
287
N/A
256
-11%
242
-6%
235
-3%
219
-7%
230
+5%
228
-1%
220
-3%
229
+4%
236
+3%
236
+0%
238
+1%
251
+6%
217
-13%
210
-3%
194
-8%
158
-18%
139
-12%
146
+5%
166
+14%
173
+4%
133
-23%
103
-23%
111
+7%
199
+80%
316
+59%
0
N/A
621
N/A
651
+5%
671
+3%
606
-10%
652
+8%
702
+8%
744
+6%
1 305
+75%
901
-31%
1 031
+14%
1 122
+9%
1 783
+59%
1 295
-27%
1 237
-5%
1 194
-3%
1 781
+49%
1 382
-22%
1 425
+3%
1 473
+3%
1 575
+7%
1 308
-17%
1 296
-1%
1 264
-2%
1 159
-8%
961
-17%
764
-21%
691
-10%
597
-14%
551
-8%
570
+3%
458
-20%
415
-9%
443
+7%
506
+14%
605
+19%
477
-21%
479
+0%
475
-1%
746
+57%
682
-9%
712
+4%
726
+2%
860
+18%
789
-8%
788
0%
777
-1%
Operating Income
Operating Expenses
(220)
(215)
(201)
(195)
(192)
(194)
(204)
(204)
(198)
(195)
(206)
(204)
(232)
(239)
(240)
(236)
(234)
(251)
(245)
(256)
(323)
(460)
(472)
(69)
(114)
(176)
0
(284)
(352)
(377)
(405)
(355)
(308)
(249)
(726)
(154)
(172)
(259)
(808)
(238)
(199)
(150)
(844)
(456)
(548)
(642)
(922)
(748)
(832)
(891)
(898)
(853)
(752)
(669)
(570)
(524)
(530)
(502)
(517)
(515)
(503)
(531)
(386)
(401)
(407)
(635)
(564)
(588)
(596)
(722)
(638)
(647)
(663)
Selling, General & Administrative
(250)
(247)
(232)
(221)
(219)
(224)
(228)
(230)
(221)
(219)
(229)
(231)
(253)
(259)
(258)
(253)
(266)
(262)
(264)
(269)
(336)
(470)
(486)
(148)
(296)
(441)
0
(610)
(624)
(637)
(655)
(677)
(690)
(712)
(733)
(753)
(765)
(776)
(808)
(832)
(855)
(885)
(844)
(861)
(878)
(884)
(922)
(925)
(929)
(924)
(926)
(874)
(770)
(685)
(583)
(533)
(538)
(510)
(525)
(540)
(540)
(583)
(444)
(476)
(491)
(652)
(672)
(689)
(709)
(735)
(749)
(765)
(784)
Other Operating Expenses
30
32
31
26
27
29
23
26
23
24
23
27
21
20
19
17
31
11
19
13
13
10
13
79
183
265
0
326
272
260
250
323
383
463
7
599
593
518
0
594
656
736
0
405
330
242
0
177
96
33
27
21
19
16
13
9
7
8
8
26
37
52
58
76
84
17
108
102
112
13
110
118
121
Operating Income
68
N/A
41
-39%
41
N/A
40
-2%
27
-34%
36
+35%
23
-35%
16
-31%
31
+91%
41
+33%
30
-26%
34
+15%
19
-44%
(22)
N/A
(30)
-35%
(42)
-43%
(77)
-81%
(112)
-46%
(99)
+11%
(90)
+10%
(150)
-67%
(327)
-119%
(369)
-13%
41
N/A
86
+107%
140
+63%
0
N/A
337
N/A
299
-11%
293
-2%
201
-31%
297
+48%
395
+33%
496
+26%
580
+17%
747
+29%
859
+15%
864
+1%
975
+13%
1 057
+8%
1 037
-2%
1 044
+1%
937
-10%
926
-1%
876
-5%
831
-5%
653
-21%
560
-14%
464
-17%
373
-20%
261
-30%
109
-58%
13
-88%
22
+75%
27
+23%
27
-1%
39
+45%
(44)
N/A
(102)
-132%
(72)
+29%
3
N/A
74
+2 143%
90
+22%
78
-14%
68
-12%
111
+63%
118
+6%
124
+5%
129
+4%
138
+7%
150
+9%
141
-6%
114
-19%
Pre-Tax Income
Interest Income Expense
(54)
(59)
(50)
(58)
(68)
(64)
(63)
(51)
(42)
(40)
(35)
(47)
(50)
(68)
(77)
(75)
(109)
(101)
(105)
(106)
(84)
(76)
(86)
(5)
(13)
(20)
0
(23)
(18)
(17)
(17)
(13)
(16)
(13)
(16)
(15)
(11)
(7)
(4)
(0)
(1)
(2)
(2)
(2)
(3)
(4)
(7)
(8)
(8)
(7)
(4)
(8)
(10)
(12)
(14)
(13)
(12)
(11)
(11)
(10)
(10)
(10)
(8)
(8)
(7)
(8)
(7)
(6)
(5)
(4)
(4)
(4)
(5)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
0
0
0
0
0
0
(99)
(137)
(140)
0
(53)
(18)
(14)
0
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
29
0
0
0
26
0
0
0
35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
13
N/A
(18)
N/A
(10)
+47%
(18)
-94%
(41)
-123%
(28)
+31%
(40)
-41%
(36)
+11%
(11)
+69%
1
N/A
(5)
N/A
(12)
-128%
(30)
-146%
(90)
-196%
(106)
-18%
(117)
-10%
(185)
-58%
(212)
-14%
(205)
+4%
(196)
+4%
(284)
-45%
(403)
-42%
(455)
-13%
36
N/A
73
+101%
120
+64%
0
N/A
214
N/A
144
-33%
136
-5%
184
+35%
231
+25%
361
+57%
468
+30%
564
+21%
732
+30%
848
+16%
857
+1%
1 020
+19%
1 057
+4%
1 037
-2%
1 043
+1%
961
-8%
924
-4%
873
-6%
827
-5%
681
-18%
553
-19%
456
-17%
366
-20%
257
-30%
101
-61%
2
-98%
10
+333%
13
+29%
14
+10%
28
+94%
(55)
N/A
(112)
-105%
(82)
+27%
(6)
+92%
64
N/A
82
+29%
70
-15%
62
-12%
103
+67%
111
+8%
119
+6%
124
+5%
133
+7%
146
+9%
136
-7%
108
-20%
Net Income
Tax Provision
(14)
(6)
(0)
(1)
(9)
(14)
(7)
(5)
(9)
(9)
(12)
(12)
(14)
(9)
(9)
(6)
(2)
0
2
0
(1)
(1)
(1)
(8)
(15)
(25)
0
(44)
(38)
(37)
(47)
(57)
(81)
(103)
(105)
(112)
(131)
(132)
(173)
(206)
(197)
(198)
(186)
(179)
(169)
(159)
(132)
(107)
(89)
(73)
(49)
(19)
(8)
(4)
(1)
(2)
(5)
(2)
8
2
(2)
(5)
(12)
(11)
(12)
(21)
(23)
(25)
(26)
(28)
(30)
(27)
(22)
Income from Continuing Operations
(1)
(24)
(10)
(19)
(50)
(42)
(47)
(40)
(20)
(8)
(18)
(24)
(45)
(99)
(115)
(123)
(187)
(212)
(203)
(196)
(286)
(404)
(456)
29
58
96
0
170
106
99
137
174
280
366
460
621
717
725
846
851
840
845
774
746
704
668
549
446
367
293
208
82
(6)
6
12
12
23
(57)
(104)
(80)
(9)
59
70
59
49
82
89
94
98
106
115
109
86
Income to Minority Interest
3
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3
N/A
(22)
N/A
(9)
+61%
(19)
-116%
(39)
-105%
(31)
+21%
(36)
-17%
(29)
+19%
(19)
+32%
(8)
+58%
(17)
-114%
(24)
-39%
(45)
-85%
(99)
-122%
(115)
-16%
(123)
-7%
(187)
-52%
(212)
-13%
(203)
+4%
(196)
+4%
(286)
-46%
(404)
-41%
(456)
-13%
29
N/A
58
+102%
96
+65%
1 082
+1 031%
170
-84%
106
-38%
99
-6%
137
+38%
174
+27%
280
+61%
366
+31%
459
+26%
621
+35%
717
+15%
725
+1%
846
+17%
851
+1%
840
-1%
845
+1%
774
-8%
746
-4%
704
-6%
668
-5%
549
-18%
446
-19%
367
-18%
293
-20%
208
-29%
82
-61%
(6)
N/A
6
N/A
12
+101%
12
+0%
23
+83%
(57)
N/A
(104)
-81%
(80)
+23%
(9)
+89%
59
N/A
70
+19%
59
-15%
49
-17%
82
+66%
89
+8%
94
+5%
98
+5%
106
+8%
115
+9%
109
-6%
86
-21%
EPS (Diluted)
0.06
N/A
-0.56
N/A
-0.22
+61%
-0.48
-118%
-0.97
-102%
-0.76
+22%
-0.89
-17%
-0.72
+19%
-0.49
+32%
-0.2
+59%
-0.43
-115%
-0.61
-42%
-1.12
-84%
-2.49
-122%
-2.86
-15%
-3.09
-8%
-4.7
-52%
-5.33
-13%
-5.11
+4%
-4.93
+4%
-7.19
-46%
-10.17
-41%
-11.35
-12%
0.03
N/A
0.06
+100%
0.1
+67%
20.44
+20 340%
0.16
-99%
0.03
-81%
0.02
-33%
0.05
+150%
0.05
N/A
0.08
+60%
0.1
+25%
0.13
+30%
0.18
+38%
0.21
+17%
0.22
+5%
0.24
+9%
0.25
+4%
0.21
-16%
0.24
+14%
0.22
-8%
0.21
-5%
0.2
-5%
0.19
-5%
0.16
-16%
0.13
-19%
0.11
-15%
0.09
-18%
0.06
-33%
0.02
-67%
0
N/A
0
N/A
0
N/A
0.02
N/A
0.02
N/A
0
N/A
-0.03
N/A
-0.02
+33%
0
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%

See Also

Summary
BIG intrinsic value, competitors valuation, and company profile.
DCF Valuation
BIG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BIG stock valuation using valuation multiples.
Wall Street Estimates
BIG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BIG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.