B

Bio Green Energy Tech PCL
SET:BIOTEC

Watchlist Manager
Bio Green Energy Tech PCL
SET:BIOTEC
Watchlist
Price: 0.19 THB Market Closed
Market Cap: 422.8m THB

Intrinsic Value

The intrinsic value of one BIOTEC stock under the Base Case scenario is 4.16 THB. Compared to the current market price of 0.19 THB, Bio Green Energy Tech PCL is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BIOTEC Intrinsic Value
4.16 THB
Undervaluation 95%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case
Compare BIOTEC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BIOTEC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bio Green Energy Tech PCL

Current Assets 345.6m
Cash & Short-Term Investments 19.4m
Receivables 158.6m
Other Current Assets 167.6m
Non-Current Assets 1.9B
Long-Term Investments 25.9m
PP&E 1.2B
Intangibles 651.2m
Other Non-Current Assets 37.4m
Current Liabilities 908.8m
Accounts Payable 563.1m
Short-Term Debt 158.4m
Other Current Liabilities 187.3m
Non-Current Liabilities 335.9m
Long-Term Debt 305.7m
Other Non-Current Liabilities 30.1m
Efficiency

Free Cash Flow Analysis
Bio Green Energy Tech PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bio Green Energy Tech PCL

Revenue
3.9B THB
Cost of Revenue
-3.8B THB
Gross Profit
134.2m THB
Operating Expenses
-124.2m THB
Operating Income
10m THB
Other Expenses
-126.9m THB
Net Income
-117m THB
Fundamental Scores

BIOTEC Profitability Score
Profitability Due Diligence

Bio Green Energy Tech PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Declining Gross Margin
Declining Net Margin
Low 3Y Average Gross Margin
Declining Operating Margin
35/100
Profitability
Score

Bio Green Energy Tech PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

BIOTEC Solvency Score
Solvency Due Diligence

Bio Green Energy Tech PCL's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
28/100
Solvency
Score

Bio Green Energy Tech PCL's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BIOTEC Price Targets Summary
Bio Green Energy Tech PCL

There are no price targets for BIOTEC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BIOTEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y