Bio Green Energy Tech PCL
SET:BIOTEC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bio Green Energy Tech PCL
SET:BIOTEC
|
TH |
|
Solytech Enterprise Corp
TWSE:1471
|
TW |
|
Zhejiang Dingli Machinery Co Ltd
SSE:603338
|
CN |
|
B
|
Bank VTB PAO
LSE:VTBR
|
RU |
|
PiPEDO HD Inc
TSE:3919
|
JP |
|
F
|
Freja eID Group AB
STO:FREJA
|
SE |
|
Lionsgate Studios Corp
NASDAQ:LION
|
US |
|
Y
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
OTC:YZOFF
|
CN |
|
G
|
Giant Manufacturing Co Ltd
TWSE:9921
|
TW |
|
T
|
Taiwan Cooperative Financial Holding Co Ltd
TWSE:5880
|
TW |
|
Fulin Plastic Industry (Cayman) Holding Co Ltd
TWSE:1341
|
VN |
|
L
|
Lumax International Co Ltd
TWSE:6192
|
TW |
|
Intuitive Surgical Inc
NASDAQ:ISRG
|
US |
|
Utime Ltd
NASDAQ:WTO
|
CN |
|
SinglePoint Inc
OTC:SING
|
US |
|
Cadeler A/S
OSE:CADLR
|
DK |
|
Manhattan Associates Inc
NASDAQ:MANH
|
US |
Income Statement
Earnings Waterfall
Bio Green Energy Tech PCL
Income Statement
Bio Green Energy Tech PCL
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
22
|
25
|
29
|
42
|
49
|
56
|
32
|
32
|
46
|
59
|
0
|
0
|
|
| Revenue |
1 257
N/A
|
2 428
+93%
|
3 165
+30%
|
4 455
+41%
|
4 657
+5%
|
4 580
-2%
|
2 609
-43%
|
2 875
+10%
|
3 389
+18%
|
4 530
+34%
|
4 446
-2%
|
3 945
-11%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(1 106)
|
(2 179)
|
(2 904)
|
(4 179)
|
(4 461)
|
(4 474)
|
(2 563)
|
(2 828)
|
(3 342)
|
(4 399)
|
(4 316)
|
(3 811)
|
|
| Gross Profit |
151
N/A
|
249
+64%
|
261
+5%
|
276
+6%
|
197
-29%
|
105
-46%
|
46
-56%
|
48
+4%
|
47
0%
|
131
+177%
|
130
-1%
|
134
+3%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(1)
|
(3)
|
(13)
|
(94)
|
(83)
|
(108)
|
(71)
|
(70)
|
(103)
|
(132)
|
(129)
|
(124)
|
|
| Selling, General & Administrative |
(123)
|
(141)
|
(152)
|
(126)
|
(127)
|
(137)
|
(76)
|
(72)
|
(106)
|
(137)
|
(135)
|
(131)
|
|
| Other Operating Expenses |
121
|
138
|
139
|
32
|
45
|
30
|
4
|
2
|
3
|
5
|
6
|
7
|
|
| Operating Income |
150
N/A
|
245
+63%
|
248
+1%
|
182
-27%
|
114
-37%
|
(2)
N/A
|
(26)
-1 097%
|
(22)
+13%
|
(56)
-151%
|
(1)
+98%
|
1
N/A
|
10
+657%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
14
|
17
|
30
|
(16)
|
(38)
|
(41)
|
10
|
(1)
|
(88)
|
(71)
|
(95)
|
(116)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
164
N/A
|
262
+60%
|
278
+6%
|
165
-41%
|
76
-54%
|
(48)
N/A
|
(20)
+58%
|
(23)
-15%
|
(144)
-523%
|
(72)
+50%
|
(94)
-30%
|
(106)
-14%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
0
|
1
|
(10)
|
(10)
|
(10)
|
|
| Income from Continuing Operations |
164
|
262
|
277
|
164
|
75
|
(48)
|
(19)
|
(23)
|
(143)
|
(82)
|
(104)
|
(116)
|
|
| Income to Minority Interest |
(27)
|
(49)
|
(75)
|
(80)
|
(74)
|
(55)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
136
N/A
|
212
+56%
|
201
-5%
|
83
-59%
|
0
-100%
|
(104)
N/A
|
(23)
+78%
|
(23)
-2%
|
(144)
-521%
|
(83)
+43%
|
(104)
-26%
|
(117)
-12%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.08
+60%
|
0.07
-12%
|
0.03
-57%
|
0
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.05
-400%
|
-0.03
+40%
|
-0.03
N/A
|
-0.04
-33%
|
|