B

Berli Jucker PCL
SET:BJC

Watchlist Manager
Berli Jucker PCL
SET:BJC
Watchlist
Price: 14.1 THB -2.08% Market Closed
Market Cap: 56.5B THB

Balance Sheet

Balance Sheet Decomposition
Berli Jucker PCL

Current Assets 41.2B
Cash & Short-Term Investments 3.6B
Receivables 18B
Other Current Assets 19.5B
Non-Current Assets 290B
Long-Term Investments 47B
PP&E 80.1B
Intangibles 160.5B
Other Non-Current Assets 2.4B
Current Liabilities 75.2B
Accounts Payable 20.8B
Short-Term Debt 12.7B
Other Current Liabilities 41.7B
Non-Current Liabilities 136.7B
Long-Term Debt 119B
Other Non-Current Liabilities 17.7B

Balance Sheet
Berli Jucker PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
199
939
367
211
201
277
151
544
841
1 224
1 603
1 382
1 772
784
887
3 486
4 368
5 710
6 062
3 030
4 403
4 162
4 857
5 144
Cash
0
0
0
0
0
0
0
0
0
0
1 603
1 316
1 763
775
885
3 471
4 353
5 677
5 999
2 940
4 298
4 048
4 767
4 641
Cash Equivalents
199
939
367
211
201
277
151
544
841
1 224
0
66
9
9
2
15
15
32
63
89
105
114
90
503
Short-Term Investments
635
0
0
0
0
0
400
0
0
0
225
634
8
339
363
5
0
568
284
63
880
886
462
382
Total Receivables
2 758
2 778
2 854
2 951
2 725
3 095
3 715
4 289
4 806
5 716
6 846
7 679
8 799
9 111
9 708
12 208
13 486
15 380
14 106
14 997
17 370
18 133
19 335
19 283
Accounts Receivables
2 536
2 752
2 854
2 951
2 709
3 080
3 685
4 285
4 562
5 390
6 322
6 871
7 721
7 854
8 625
8 340
9 469
10 558
8 793
8 470
9 555
9 578
9 507
9 990
Other Receivables
222
26
0
0
16
15
30
4
244
326
524
808
1 078
1 256
1 083
3 869
4 017
4 823
5 313
6 527
7 814
8 555
9 828
9 293
Inventory
1 613
1 970
2 031
2 047
2 248
2 249
3 085
4 265
4 502
4 466
5 124
6 864
8 443
7 410
7 244
19 882
19 132
21 310
22 019
19 359
21 166
24 388
22 338
21 701
Other Current Assets
905
291
383
402
214
184
257
355
173
287
512
414
292
119
178
412
1 556
392
449
259
169
416
423
583
Total Current Assets
6 110
5 977
5 635
5 611
5 388
5 806
7 608
9 454
10 321
11 692
14 310
16 972
19 315
17 763
18 380
35 993
38 542
43 360
42 921
37 708
43 987
47 985
47 416
47 094
PP&E Net
5 958
5 748
6 243
7 871
8 812
8 678
11 145
11 949
11 451
12 534
14 143
16 583
18 607
18 042
18 589
62 399
66 354
66 455
67 375
79 275
74 868
76 400
79 541
79 802
PP&E Gross
5 958
5 748
6 243
7 871
8 812
8 678
11 145
11 949
11 451
12 534
14 143
16 583
18 607
18 042
18 589
62 399
66 354
66 455
67 375
79 275
74 868
76 400
79 541
79 802
Accumulated Depreciation
5 853
6 415
6 644
6 856
7 123
7 488
8 825
9 707
11 041
12 215
13 620
15 064
16 840
16 484
17 998
21 937
24 498
28 460
32 124
42 221
46 823
50 665
55 677
62 379
Intangible Assets
0
11
29
23
52
53
48
104
133
239
1 415
1 784
1 944
1 083
1 172
16 663
15 723
15 334
15 929
2 717
2 659
2 725
2 735
2 787
Goodwill
0
0
0
0
19
18
17
87
82
1 763
2 006
1 745
3 271
2 188
2 188
157 612
157 593
157 702
157 693
157 693
157 708
157 659
157 829
157 821
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
34
33
33
Long-Term Investments
229
128
228
236
291
308
322
372
399
413
513
533
601
3 657
3 533
34 537
35 198
39 389
38 872
46 492
48 369
48 960
48 939
46 860
Other Long-Term Assets
288
422
447
469
454
479
536
638
649
555
540
643
764
695
839
1 497
1 649
1 819
3 015
2 272
2 255
2 283
2 477
2 615
Other Assets
0
0
0
0
19
18
17
87
82
1 763
2 006
1 745
3 271
2 188
2 188
157 612
157 593
157 702
157 693
157 693
157 708
157 659
157 829
157 821
Total Assets
12 586
N/A
12 287
-2%
12 582
+2%
14 209
+13%
14 979
+5%
15 306
+2%
19 643
+28%
22 603
+15%
23 036
+2%
27 196
+18%
32 926
+21%
38 260
+16%
44 503
+16%
43 428
-2%
44 701
+3%
308 701
+591%
315 059
+2%
324 060
+3%
325 804
+1%
326 157
+0%
329 879
+1%
336 045
+2%
338 970
+1%
337 012
-1%
Liabilities
Accounts Payable
1 146
1 228
1 527
1 476
1 360
1 461
2 239
2 967
2 667
3 132
3 489
4 460
5 094
4 647
4 788
21 652
21 641
23 555
23 241
19 144
21 979
24 447
23 118
23 847
Accrued Liabilities
521
582
498
545
511
750
669
0
486
418
649
659
749
1 052
1 163
4 419
4 599
4 873
4 780
4 367
4 223
4 667
4 751
5 488
Short-Term Debt
963
911
502
213
1 082
972
2 387
1 944
2 035
653
2 631
4 065
3 861
5 529
3 668
15 971
14 667
9 793
5 591
18 014
8 832
2 043
5 909
5 849
Current Portion of Long-Term Debt
81
131
281
760
625
1 025
950
734
369
3 463
567
762
2 294
4 652
3 853
4 686
2 502
46 005
36 305
18 724
16 155
25 913
30 966
27 198
Other Current Liabilities
491
278
784
659
577
431
971
1 641
1 548
1 901
1 838
2 280
2 837
2 323
1 841
5 123
6 845
6 060
5 965
5 115
5 134
5 398
6 701
6 252
Total Current Liabilities
3 202
3 130
3 592
3 653
4 154
4 639
7 217
7 286
7 105
9 568
9 174
12 227
14 835
18 204
15 313
51 851
50 254
90 286
75 881
65 363
56 323
62 468
71 445
68 634
Long-Term Debt
2 224
1 415
460
1 500
1 475
1 000
1 652
3 943
3 610
3 965
7 912
8 344
10 521
6 051
7 454
131 576
139 728
104 108
115 778
127 712
138 934
136 723
129 316
127 917
Deferred Income Tax
461
496
488
488
488
488
488
488
488
488
544
647
676
454
464
9 630
9 445
9 519
9 274
8 833
8 535
8 263
7 879
7 796
Minority Interest
208
234
237
222
169
166
881
934
1 023
1 244
1 987
2 556
2 939
3 020
3 688
8 412
4 659
4 740
4 690
4 859
5 429
5 857
6 230
6 203
Other Liabilities
314
335
367
367
389
399
417
433
459
513
728
758
772
703
719
4 495
4 459
4 373
5 135
4 712
4 783
4 441
4 434
6 462
Total Liabilities
6 410
N/A
5 611
-12%
5 144
-8%
6 231
+21%
6 675
+7%
6 692
+0%
10 654
+59%
13 083
+23%
12 685
-3%
15 777
+24%
20 345
+29%
24 532
+21%
29 743
+21%
28 431
-4%
27 638
-3%
205 965
+645%
208 545
+1%
213 027
+2%
210 758
-1%
211 479
+0%
214 004
+1%
217 753
+2%
219 305
+1%
217 013
-1%
Equity
Common Stock
1 588
1 588
1 588
1 588
1 588
1 588
1 588
1 588
1 588
1 588
1 588
1 588
1 590
1 592
1 592
3 990
3 996
4 003
4 007
4 008
4 008
4 008
4 008
4 008
Retained Earnings
819
1 300
2 062
2 605
2 933
3 251
3 615
4 139
4 969
6 144
7 198
8 406
9 232
9 757
11 670
13 771
17 580
21 815
26 038
25 677
26 219
28 398
30 057
30 739
Additional Paid In Capital
3 788
3 788
3 788
3 788
3 788
3 788
3 788
3 788
3 788
3 788
3 788
3 788
3 865
3 952
3 952
85 068
85 403
85 702
85 886
85 926
85 926
85 926
85 926
85 926
Other Equity
19
0
0
3
6
14
3
5
5
102
7
55
72
304
152
91
464
487
885
934
279
41
326
674
Total Equity
6 176
N/A
6 676
+8%
7 438
+11%
7 978
+7%
8 304
+4%
8 613
+4%
8 988
+4%
9 520
+6%
10 351
+9%
11 419
+10%
12 581
+10%
13 728
+9%
14 760
+8%
14 997
+2%
17 063
+14%
102 737
+502%
106 514
+4%
111 033
+4%
115 046
+4%
114 677
0%
115 875
+1%
118 291
+2%
119 665
+1%
119 999
+0%
Total Liabilities & Equity
12 586
N/A
12 287
-2%
12 582
+2%
14 209
+13%
14 979
+5%
15 306
+2%
19 643
+28%
22 603
+15%
23 036
+2%
27 196
+18%
32 926
+21%
38 260
+16%
44 503
+16%
43 428
-2%
44 701
+3%
308 701
+591%
315 059
+2%
324 060
+3%
325 804
+1%
326 157
+0%
329 879
+1%
336 045
+2%
338 970
+1%
337 012
-1%
Shares Outstanding
Common Shares Outstanding
1 743
1 743
1 743
1 743
1 743
1 743
1 743
1 743
1 743
1 743
1 743
1 743
1 746
1 746
1 748
3 990
3 996
4 003
4 007
4 008
4 008
4 008
4 008
4 008