B

BJC Heavy Industries PCL
SET:BJCHI

Watchlist Manager
BJC Heavy Industries PCL
SET:BJCHI
Watchlist
Price: 0.6 THB Market Closed
Market Cap: 959.8m THB

Relative Value

The Relative Value of one BJCHI stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.6 THB, BJC Heavy Industries PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BJCHI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
64
Median 3Y
1
Median 5Y
1.3
Industry
1.8
vs History
vs Industry
67
Median 3Y
5.5
Median 5Y
6
Industry
22.7
vs History
vs Industry
38
Median 3Y
-3.6
Median 5Y
2.8
Industry
15.3
vs History
vs Industry
26
Median 3Y
-2.5
Median 5Y
2.6
Industry
21.9
vs History
96
vs Industry
90
Median 3Y
0.6
Median 5Y
0.7
Industry
2.1
vs History
66
vs Industry
79
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9
vs History
47
vs Industry
82
Median 3Y
4
Median 5Y
6.3
Industry
6.8
vs History
26
vs Industry
74
Median 3Y
4.1
Median 5Y
4.6
Industry
13.1
vs History
vs Industry
71
Median 3Y
4.1
Median 5Y
-7.7
Industry
17.6
vs History
vs Industry
48
Median 3Y
-2.6
Median 5Y
1.4
Industry
15.6
vs History
vs Industry
31
Median 3Y
-1.9
Median 5Y
1
Industry
19.4
vs History
96
vs Industry
91
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

BJCHI Competitors Multiples
BJC Heavy Industries PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
BJC Heavy Industries PCL
SET:BJCHI
959.4m THB 1.3 -2.7 10.1 -8.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.3B USD 5.6 30.8 23 27.9
SE
Atlas Copco AB
STO:ATCO A
806.1B SEK 4.7 29.2 18.7 23.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13T JPY 2.6 51.9 22.9 32
US
Barnes Group Inc
NYSE:B
78B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.1 17.8 19.5
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.7T JPY 6.9 36 23.3 29.8
P/E Multiple
Earnings Growth PEG
TH
B
BJC Heavy Industries PCL
SET:BJCHI
Average P/E: 36 395.5
Negative Multiple: -2.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.8
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.2
3%
9.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
51.9
20%
2.6
US
Barnes Group Inc
NYSE:B
21.8
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.1
0%
N/A
SE
Sandvik AB
STO:SAND
25.1
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
32.4
10%
3.2
FI
K
Kone Oyj
OMXH:KNEBV
32.8
7%
4.7
JP
Fanuc Corp
TSE:6954
36
11%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
BJC Heavy Industries PCL
SET:BJCHI
Average EV/EBITDA: 15 636.2
10.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.9
19%
1.2
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
3%
5.9
SE
Sandvik AB
STO:SAND
14.4
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
BJC Heavy Industries PCL
SET:BJCHI
Average EV/EBIT: 21 038
Negative Multiple: -8.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.5
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A