B

BJC Heavy Industries PCL
SET:BJCHI

Watchlist Manager
BJC Heavy Industries PCL
SET:BJCHI
Watchlist
Price: 0.58 THB Market Closed
Market Cap: ฿927.8m

Relative Value

The Relative Value of one BJCHI stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.58 THB, BJC Heavy Industries PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BJCHI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BJCHI Competitors Multiples
BJC Heavy Industries PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
BJC Heavy Industries PCL
SET:BJCHI
927.4m THB 1.2 -2.6 9.5 -8.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
125.6B USD 6.1 35.5 24.9 30.1
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.6T JPY 3.5 58.5 28.9 42.3
SE
Atlas Copco AB
STO:ATCO A
953.2B SEK 5.7 36.1 22 28.2
US
Illinois Tool Works Inc
NYSE:ITW
85.8B USD 5.4 28.1 19.9 21.8
US
Barnes Group Inc
NYSE:B
80.6B USD 4.6 15.8 7.7 9.5
SE
Sandvik AB
STO:SAND
474.8B SEK 3.9 32.3 17.9 24.3
CH
Schindler Holding AG
SIX:SCHP
31.5B CHF 2.8 31.8 18.4 22.9
FI
Kone Oyj
OMXH:KNEBV
33.3B EUR 2.9 33.7 18.9 23.3
P/E Multiple
Earnings Growth PEG
TH
B
BJC Heavy Industries PCL
SET:BJCHI
Average P/E: 37 243.7
Negative Multiple: -2.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
35.5
11%
3.2
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
58.5
21%
2.8
SE
Atlas Copco AB
STO:ATCO A
36.1
11%
3.3
US
Illinois Tool Works Inc
NYSE:ITW
28.1
9%
3.1
US
Barnes Group Inc
NYSE:B
15.8
9%
1.8
SE
Sandvik AB
STO:SAND
32.3
13%
2.5
CH
Schindler Holding AG
SIX:SCHP
31.8
10%
3.2
FI
K
Kone Oyj
OMXH:KNEBV
33.7
9%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
BJC Heavy Industries PCL
SET:BJCHI
Average EV/EBITDA: 16 062.5
9.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.9
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.9
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
22
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
19.9
6%
3.3
US
Barnes Group Inc
NYSE:B
7.7
14%
0.6
SE
Sandvik AB
STO:SAND
17.9
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
18.4
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
18.9
10%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
BJC Heavy Industries PCL
SET:BJCHI
Average EV/EBIT: 21 614
Negative Multiple: -8.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.1
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
28.2
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
21.8
6%
3.6
US
Barnes Group Inc
NYSE:B
9.5
16%
0.6
SE
Sandvik AB
STO:SAND
24.3
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
22.9
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.3
11%
2.1