Bangkok Dec-Con PCL
SET:BKD
Intrinsic Value
The intrinsic value of one BKD stock under the Base Case scenario is 1.64 THB. Compared to the current market price of 1.1 THB, Bangkok Dec-Con PCL is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bangkok Dec-Con PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Bangkok Dec-Con PCL
Balance Sheet Decomposition
Bangkok Dec-Con PCL
Current Assets | 581.8m |
Cash & Short-Term Investments | 353.6m |
Receivables | 180.3m |
Other Current Assets | 47.9m |
Non-Current Assets | 1.5B |
Long-Term Investments | 1.1B |
PP&E | 274.6m |
Intangibles | 2.5m |
Other Non-Current Assets | 81.4m |
Free Cash Flow Analysis
Bangkok Dec-Con PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Bangkok Dec-Con PCL
Revenue
|
725m
THB
|
Cost of Revenue
|
-464.7m
THB
|
Gross Profit
|
260.4m
THB
|
Operating Expenses
|
-81.7m
THB
|
Operating Income
|
178.6m
THB
|
Other Expenses
|
-34.8m
THB
|
Net Income
|
143.8m
THB
|
BKD Profitability Score
Profitability Due Diligence
Bangkok Dec-Con PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Bangkok Dec-Con PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BKD Solvency Score
Solvency Due Diligence
Bangkok Dec-Con PCL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Bangkok Dec-Con PCL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BKD Price Targets Summary
Bangkok Dec-Con PCL
Dividends
Current shareholder yield for BKD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BKD stock under the Base Case scenario is 1.64 THB.
Compared to the current market price of 1.1 THB, Bangkok Dec-Con PCL is Undervalued by 33%.