B

Bangkok Dec-Con PCL
SET:BKD

Watchlist Manager
Bangkok Dec-Con PCL
SET:BKD
Watchlist
Price: 1.1 THB Market Closed
Market Cap: 1.2B THB

Intrinsic Value

The intrinsic value of one BKD stock under the Base Case scenario is 1.64 THB. Compared to the current market price of 1.1 THB, Bangkok Dec-Con PCL is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BKD Intrinsic Value
1.64 THB
Undervaluation 33%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case
Compare BKD to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BKD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bangkok Dec-Con PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bangkok Dec-Con PCL

Current Assets 581.8m
Cash & Short-Term Investments 353.6m
Receivables 180.3m
Other Current Assets 47.9m
Non-Current Assets 1.5B
Long-Term Investments 1.1B
PP&E 274.6m
Intangibles 2.5m
Other Non-Current Assets 81.4m
Efficiency

Free Cash Flow Analysis
Bangkok Dec-Con PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bangkok Dec-Con PCL

Revenue
725m THB
Cost of Revenue
-464.7m THB
Gross Profit
260.4m THB
Operating Expenses
-81.7m THB
Operating Income
178.6m THB
Other Expenses
-34.8m THB
Net Income
143.8m THB
Fundamental Scores

BKD Profitability Score
Profitability Due Diligence

Bangkok Dec-Con PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
Gross Margin is Increasing
Healthy Net Margin
51/100
Profitability
Score

Bangkok Dec-Con PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

BKD Solvency Score
Solvency Due Diligence

Bangkok Dec-Con PCL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Bangkok Dec-Con PCL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BKD Price Targets Summary
Bangkok Dec-Con PCL

There are no price targets for BKD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BKD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BKD stock?

The intrinsic value of one BKD stock under the Base Case scenario is 1.64 THB.

Is BKD stock undervalued or overvalued?

Compared to the current market price of 1.1 THB, Bangkok Dec-Con PCL is Undervalued by 33%.

Back to Top