B

Bangkok Dec-Con PCL
SET:BKD

Watchlist Manager
Bangkok Dec-Con PCL
SET:BKD
Watchlist
Price: 1.09 THB -0.91% Market Closed
Market Cap: 1.2B THB

Relative Value

The Relative Value of one BKD stock under the Base Case scenario is 1.79 THB. Compared to the current market price of 1.09 THB, Bangkok Dec-Con PCL is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BKD Relative Value
Base Case
1.79 THB
Undervaluation 39%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
32
Median 3Y
2.1
Median 5Y
2.6
Industry
1
vs History
73
vs Industry
4
Median 3Y
21.4
Median 5Y
20
Industry
17.3
vs History
49
vs Industry
48
Median 3Y
4
Median 5Y
4.1
Industry
11.9
vs History
49
vs Industry
41
Median 3Y
4.4
Median 5Y
4.5
Industry
17.1
vs History
96
vs Industry
59
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5
vs History
92
vs Industry
41
Median 3Y
1.9
Median 5Y
2.4
Industry
1.2
vs History
95
vs Industry
12
Median 3Y
12.2
Median 5Y
13.4
Industry
3.9
vs History
77
vs Industry
8
Median 3Y
14.7
Median 5Y
14.7
Industry
10.1
vs History
73
vs Industry
5
Median 3Y
16.2
Median 5Y
15
Industry
13
vs History
49
vs Industry
53
Median 3Y
2.8
Median 5Y
2.9
Industry
12.5
vs History
49
vs Industry
44
Median 3Y
3
Median 5Y
3.1
Industry
15.3
vs History
96
vs Industry
64
Median 3Y
1
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

BKD Competitors Multiples
Bangkok Dec-Con PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangkok Dec-Con PCL
SET:BKD
1.2B THB 1.6 8.2 4.2 4.6
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
MY
FACB Industries Incorporated Bhd
KLSE:FACBIND
56.8B MYR 1 618.6 10 349.9 7 729 9 756.4
US
Mohawk Industries Inc
NYSE:MHK
7B USD 0.7 14.5 5.7 10.5
CN
Oppein Home Group Inc
SSE:603833
35.7B CNY 1.9 13.3 12.9 12.9
TW
Nien Made Enterprise Co Ltd
TWSE:8464
119B TWD 3.9 16.4 10.4 11.6
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
20.7B CNY 1.1 13.7 10.3 10.3
CN
HHC Changzhou Corp
SZSE:301061
19B CNY 6.9 25.1 22.7 22.7
HK
Man Wah Holdings Ltd
HKEX:1999
17.2B HKD 1 8.3 3.6 4.2
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.8B CNY 1.3 11.4 8.9 8.9
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12.3B CNY 2.2 16.5 11.9 11.9