B

Bangkok Dec-Con PCL
SET:BKD

Watchlist Manager
Bangkok Dec-Con PCL
SET:BKD
Watchlist
Price: 1.04 THB -1.89% Market Closed
Market Cap: 1.1B THB

Relative Value

The Relative Value of one BKD stock under the Base Case scenario is 1.78 THB. Compared to the current market price of 1.04 THB, Bangkok Dec-Con PCL is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BKD Relative Value
Base Case
1.78 THB
Undervaluation 42%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
32
Median 3Y
2.2
Median 5Y
2.6
Industry
1
vs History
74
vs Industry
4
Median 3Y
22.5
Median 5Y
20.1
Industry
16.8
vs History
50
vs Industry
48
Median 3Y
-7.2
Median 5Y
4.4
Industry
11.5
vs History
50
vs Industry
41
Median 3Y
-6.6
Median 5Y
4.8
Industry
16.6
vs History
98
vs Industry
59
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5
vs History
95
vs Industry
41
Median 3Y
1.9
Median 5Y
2.4
Industry
1.1
vs History
98
vs Industry
12
Median 3Y
12.4
Median 5Y
13.4
Industry
3.8
vs History
79
vs Industry
8
Median 3Y
14.7
Median 5Y
14.7
Industry
9.9
vs History
74
vs Industry
5
Median 3Y
16.5
Median 5Y
15
Industry
12.7
vs History
50
vs Industry
53
Median 3Y
-6.6
Median 5Y
3.1
Industry
12.2
vs History
50
vs Industry
44
Median 3Y
-6
Median 5Y
3.4
Industry
14.8
vs History
98
vs Industry
64
Median 3Y
1
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

BKD Competitors Multiples
Bangkok Dec-Con PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangkok Dec-Con PCL
SET:BKD
1.1B THB 1.5 7.8 3.9 4.3
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.4B USD 0.6 13.3 5.3 9.7
CN
Oppein Home Group Inc
SSE:603833
34B CNY 1.8 12.7 12.3 12.3
TW
Nien Made Enterprise Co Ltd
TWSE:8464
117.5B TWD 3.9 16.2 10.2 11.4
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
20.6B CNY 1.1 13.6 10.3 10.3
CN
HHC Changzhou Corp
SZSE:301061
15B CNY 5.4 19.9 17.2 17.2
HK
Man Wah Holdings Ltd
HKEX:1999
16.4B HKD 1 8 3.4 4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.5B CNY 1.3 11.1 8.7 8.7
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
11.9B CNY 2.1 15.9 11.4 11.4
US
La-Z-Boy Inc
NYSE:LZB
1.5B USD 0.7 15.5 6 7.7