Bangkok Life Assurance PCL
SET:BLA
Balance Sheet
Balance Sheet Decomposition
Bangkok Life Assurance PCL
Bangkok Life Assurance PCL
Balance Sheet
Bangkok Life Assurance PCL
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
164
|
535
|
634
|
760
|
2 382
|
1 718
|
860
|
2 737
|
865
|
7 039
|
5 708
|
7 102
|
13 109
|
3 976
|
9 826
|
13 442
|
8 072
|
7 637
|
12 681
|
16 084
|
10 523
|
6 683
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
1 331
|
7 829
|
17 439
|
4
|
6
|
11
|
7
|
6
|
3
|
2
|
2
|
2
|
1
|
|
| Cash Equivalents |
164
|
535
|
634
|
760
|
2 382
|
1 718
|
860
|
2 731
|
859
|
5 708
|
2 121
|
10 338
|
13 105
|
3 970
|
9 815
|
13 435
|
8 066
|
7 633
|
12 679
|
16 082
|
10 521
|
6 682
|
|
| Total Receivables |
56
|
13
|
5
|
5
|
7
|
5
|
8
|
6
|
193
|
0
|
10
|
70
|
286
|
473
|
555
|
81
|
198
|
0
|
232
|
14
|
39
|
481
|
|
| Insurance Receivable |
32
|
37
|
5
|
0
|
28
|
45
|
42
|
332
|
510
|
1 725
|
1 725
|
1 717
|
2 200
|
1 910
|
1 910
|
1 801
|
1 786
|
1 648
|
1 567
|
1 599
|
1 591
|
0
|
|
| Other Current Assets |
200
|
193
|
178
|
165
|
161
|
154
|
142
|
138
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
256
|
206
|
183
|
170
|
168
|
159
|
150
|
144
|
311
|
0
|
10
|
70
|
286
|
473
|
555
|
81
|
198
|
0
|
232
|
14
|
39
|
481
|
|
| PP&E Net |
295
|
294
|
276
|
261
|
325
|
334
|
339
|
300
|
298
|
389
|
385
|
547
|
1 158
|
1 315
|
1 334
|
1 426
|
2 188
|
2 283
|
2 189
|
2 003
|
1 924
|
1 859
|
|
| PP&E Gross |
295
|
294
|
276
|
261
|
325
|
334
|
339
|
300
|
298
|
389
|
385
|
547
|
1 158
|
1 315
|
1 334
|
1 426
|
2 188
|
2 283
|
2 189
|
2 003
|
1 924
|
1 859
|
|
| Accumulated Depreciation |
330
|
350
|
383
|
409
|
435
|
477
|
515
|
585
|
643
|
0
|
741
|
784
|
840
|
907
|
978
|
1 050
|
854
|
937
|
983
|
1 021
|
1 093
|
1 152
|
|
| Intangible Assets |
18
|
19
|
17
|
17
|
21
|
18
|
23
|
21
|
17
|
13
|
13
|
24
|
20
|
11
|
4
|
4
|
27
|
43
|
136
|
121
|
127
|
118
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
101
|
276
|
175
|
175
|
175
|
175
|
175
|
|
| Long-Term Investments |
22 302
|
27 125
|
32 689
|
40 009
|
44 858
|
62 141
|
82 847
|
105 195
|
137 628
|
198 238
|
202 973
|
233 723
|
259 248
|
295 036
|
304 239
|
310 379
|
322 141
|
331 119
|
320 569
|
300 924
|
298 501
|
302 628
|
|
| Other Long-Term Assets |
11
|
14
|
15
|
15
|
19
|
17
|
18
|
0
|
0
|
1 482
|
1 482
|
2 383
|
2 819
|
1 512
|
2 154
|
921
|
600
|
412
|
1 341
|
1 559
|
1 047
|
39
|
|
| Other Assets |
1 456
|
2 189
|
2 789
|
3 177
|
3 681
|
3 907
|
4 467
|
3 731
|
3 156
|
3 300
|
3 294
|
4 010
|
3 517
|
4 496
|
4 455
|
5 526
|
4 490
|
3 826
|
3 721
|
3 453
|
3 007
|
3 991
|
|
| Total Assets |
24 534
N/A
|
30 419
+24%
|
36 608
+20%
|
44 410
+21%
|
51 482
+16%
|
68 339
+33%
|
88 746
+30%
|
112 459
+27%
|
142 787
+27%
|
215 590
+51%
|
215 590
+0%
|
249 576
+16%
|
282 356
+13%
|
308 729
+9%
|
324 578
+5%
|
333 680
+3%
|
339 778
+2%
|
347 143
+2%
|
342 611
-1%
|
325 931
-5%
|
315 343
-3%
|
315 973
+0%
|
|
| Liabilities | |||||||||||||||||||||||
| Insurance Policy Liabilities |
21 555
|
26 770
|
32 545
|
39 317
|
47 503
|
59 701
|
75 985
|
97 079
|
120 550
|
187 039
|
187 048
|
217 519
|
243 996
|
267 141
|
283 916
|
287 817
|
292 161
|
296 740
|
295 767
|
279 889
|
265 957
|
257 836
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
580
|
812
|
783
|
778
|
856
|
1 278
|
1 365
|
1 000
|
864
|
792
|
990
|
1 082
|
1 084
|
599
|
531
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
50
|
71
|
118
|
1 156
|
112
|
224
|
501
|
963
|
976
|
500
|
1 759
|
3 765
|
610
|
303
|
187
|
272
|
262
|
211
|
63
|
50
|
96
|
356
|
|
| Total Current Liabilities |
50
|
71
|
118
|
1 156
|
112
|
224
|
501
|
1 543
|
1 788
|
1 282
|
2 537
|
4 620
|
1 888
|
1 668
|
1 187
|
1 136
|
1 054
|
1 202
|
1 146
|
1 135
|
695
|
887
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
255
|
283
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
467
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
13
|
4
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
527
|
877
|
653
|
857
|
847
|
1 183
|
1 343
|
406
|
477
|
2 474
|
429
|
446
|
3 143
|
1 156
|
966
|
466
|
466
|
1 235
|
915
|
472
|
373
|
1 304
|
|
| Total Liabilities |
22 131
N/A
|
27 717
+25%
|
33 315
+20%
|
41 330
+24%
|
48 463
+17%
|
61 108
+26%
|
77 829
+27%
|
99 028
+27%
|
122 814
+24%
|
190 013
+55%
|
190 013
0%
|
222 585
+17%
|
249 035
+12%
|
269 978
+8%
|
286 073
+6%
|
289 455
+1%
|
293 680
+1%
|
299 177
+2%
|
297 828
0%
|
281 496
-5%
|
267 279
-5%
|
260 777
-2%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 200
|
1 200
|
1 200
|
1 205
|
1 698
|
1 698
|
1 704
|
1 706
|
1 708
|
1 708
|
1 708
|
1 708
|
1 708
|
1 708
|
1 708
|
1 708
|
1 708
|
|
| Retained Earnings |
460
|
703
|
1 156
|
676
|
1 427
|
2 298
|
4 676
|
7 054
|
9 567
|
15 352
|
15 352
|
18 081
|
22 084
|
24 413
|
28 479
|
31 626
|
31 729
|
34 522
|
36 241
|
37 825
|
40 258
|
43 821
|
|
| Additional Paid In Capital |
275
|
275
|
275
|
275
|
275
|
2 700
|
2 700
|
2 700
|
2 759
|
2 988
|
2 988
|
3 220
|
3 310
|
3 361
|
3 361
|
3 361
|
3 361
|
3 361
|
3 361
|
3 361
|
3 361
|
3 361
|
|
| Unrealized Security Profit/Loss |
667
|
723
|
862
|
1 129
|
316
|
1 033
|
2 341
|
2 478
|
6 442
|
5 539
|
5 539
|
3 986
|
6 220
|
9 275
|
4 962
|
7 536
|
9 092
|
8 276
|
3 169
|
1 471
|
10 378
|
20 264
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
209
|
99
|
304
|
70
|
7 641
|
13 958
|
|
| Total Equity |
2 403
N/A
|
2 702
+12%
|
3 293
+22%
|
3 080
-6%
|
3 019
-2%
|
7 232
+140%
|
10 917
+51%
|
13 431
+23%
|
19 973
+49%
|
25 576
+28%
|
25 576
0%
|
26 990
+6%
|
33 321
+23%
|
38 751
+16%
|
38 505
-1%
|
44 225
+15%
|
46 098
+4%
|
47 966
+4%
|
44 783
-7%
|
44 435
-1%
|
48 063
+8%
|
55 196
+15%
|
|
| Total Liabilities & Equity |
24 534
N/A
|
30 419
+24%
|
36 608
+20%
|
44 410
+21%
|
51 482
+16%
|
68 339
+33%
|
88 746
+30%
|
112 459
+27%
|
142 787
+27%
|
215 590
+51%
|
215 590
+0%
|
249 576
+16%
|
282 356
+13%
|
308 729
+9%
|
324 578
+5%
|
333 680
+3%
|
339 778
+2%
|
347 143
+2%
|
342 611
-1%
|
325 931
-5%
|
315 343
-3%
|
315 973
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
1 680
|
1 680
|
1 680
|
1 680
|
1 680
|
1 680
|
1 680
|
1 680
|
1 687
|
1 698
|
1 698
|
1 704
|
1 706
|
1 708
|
1 708
|
1 708
|
1 708
|
1 708
|
1 708
|
1 708
|
1 708
|
1 708
|
|