B
Blessed Assets Group Co Ltd PCL
SET:BLESS
Blessed Assets Group Co Ltd PCL
SET:BLESS
Price:
0.22
THB
Market Closed
Market Cap:
฿176m
Income Statement
Earnings Waterfall
Blessed Assets Group Co Ltd PCL
Blessed Assets Group Co Ltd PCL
Income Statement
Blessed Assets Group Co Ltd PCL
Blessed Assets Group Co Ltd PCL
Currency: THB
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
1
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
7
|
12
|
0
|
0
|
|
| Revenue |
779
N/A
|
737
-5%
|
698
-5%
|
661
-5%
|
595
-10%
|
612
+3%
|
553
-10%
|
434
-21%
|
390
-10%
|
337
-13%
|
388
+15%
|
412
+6%
|
424
+3%
|
381
-10%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(545)
|
(515)
|
(488)
|
(464)
|
(412)
|
(413)
|
(367)
|
(281)
|
(253)
|
(218)
|
(247)
|
(266)
|
(276)
|
(254)
|
|
| Gross Profit |
234
N/A
|
222
-5%
|
210
-6%
|
197
-6%
|
183
-7%
|
199
+9%
|
185
-7%
|
153
-17%
|
137
-11%
|
119
-13%
|
141
+18%
|
146
+4%
|
148
+2%
|
127
-14%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(144)
|
(142)
|
(146)
|
(144)
|
(141)
|
(145)
|
(136)
|
(134)
|
(131)
|
(123)
|
(126)
|
(110)
|
(109)
|
(92)
|
|
| Selling, General & Administrative |
(147)
|
(145)
|
(149)
|
(145)
|
(141)
|
(145)
|
(136)
|
(135)
|
(133)
|
(125)
|
(127)
|
(120)
|
(117)
|
(110)
|
|
| Other Operating Expenses |
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
9
|
8
|
18
|
|
| Operating Income |
90
N/A
|
80
-11%
|
64
-20%
|
54
-16%
|
43
-21%
|
55
+28%
|
50
-9%
|
19
-61%
|
6
-71%
|
(4)
N/A
|
15
N/A
|
35
+132%
|
39
+10%
|
35
-10%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(7)
|
(12)
|
(17)
|
(21)
|
|
| Pre-Tax Income |
90
N/A
|
78
-12%
|
62
-21%
|
51
-17%
|
40
-21%
|
52
+31%
|
47
-9%
|
17
-64%
|
3
-81%
|
(7)
N/A
|
8
N/A
|
23
+177%
|
22
-7%
|
14
-36%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(18)
|
(16)
|
(11)
|
(8)
|
(6)
|
(9)
|
(11)
|
(8)
|
(7)
|
(7)
|
(12)
|
(15)
|
(0)
|
4
|
|
| Income from Continuing Operations |
71
|
63
|
51
|
42
|
34
|
43
|
36
|
10
|
(3)
|
(14)
|
(3)
|
8
|
21
|
18
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
71
N/A
|
63
-12%
|
51
-19%
|
42
-17%
|
34
-20%
|
43
+27%
|
36
-15%
|
10
-74%
|
(3)
N/A
|
(14)
-312%
|
(3)
+77%
|
8
N/A
|
21
+164%
|
18
-15%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.08
-11%
|
0.07
-12%
|
0.06
-14%
|
0.04
-33%
|
0.06
+50%
|
0.05
-17%
|
0.01
-80%
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
|
Switch to:
Switch to:
See Also
Discover More
