Intrinsic Value

The intrinsic value of Bangkok Ranch PCL (BR) under the Base Case is 3.14 THB per share. Compared with the current market price of 1.77 THB, the stock appears Undervalued by 44% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 2% a year over the next five years, against 4% over the last five, and net margin stays near last year's 1.9%. If net margin stayed at its five-year average of 2.2%, the estimate would be about ฿3.99.

Do our valuations actually work? See backtest results .

BR Intrinsic Value
฿3.14
Undervaluation 44%
Intrinsic Value
Price ฿1.77
B

BR is cheaper than usual. It was this cheap or cheaper on just 9% of days in the past 5 years.

Monitor BR
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿2.51
Get notified when the price drops into your buy zone
Intrinsic Value ฿3.14
Margin of Safety 20% ฿2.51
Current Price ฿1.77
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BR

Fundamental Analysis

What Bangkok Ranch PCL Does

Food Products Consumer Staples

Bangkok Ranch Public Company Limited raises, processes, and sells duck products. It runs an integrated poultry business, which means it is involved from farming and feed through slaughtering, cutting, cooking, and packaging. Its products include raw duck meat and ready-to-eat or further-processed duck items sold under its own brands and as private-label products for other companies.

Headquarters
Thailand TH
Employees
710
IPO date
Jul 15, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Bangkok Ranch PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one BR stock?

The intrinsic value for Bangkok Ranch PCL (BR) under the Base Case is 3.14 THB.

Is BR stock undervalued or overvalued?

Compared with the current market price of 1.77 THB, the stock appears Undervalued by 44% .

Back to Top