B

Bangkok Ranch PCL
SET:BR

Watchlist Manager
Bangkok Ranch PCL
SET:BR
Watchlist
Price: 1.66 THB 0.61%
Market Cap: 1.5B THB

Income Statement

Earnings Waterfall
Bangkok Ranch PCL

Income Statement
Bangkok Ranch PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
1
2
2
3
2
3
4
5
7
8
10
15
34
67
99
123
136
136
134
58
0
110
219
152
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
204
0
0
0
209
0
0
0
278
0
0
0
286
0
0
0
Revenue
2 640
N/A
2 713
+3%
2 795
+3%
2 950
+6%
3 096
+5%
2 920
-6%
2 623
-10%
2 431
-7%
2 280
-6%
2 511
+10%
2 935
+17%
3 259
+11%
3 608
+11%
3 913
+8%
4 027
+3%
4 042
+0%
4 061
+0%
4 079
+0%
4 145
+2%
4 537
+9%
5 154
+14%
5 617
+9%
6 093
+8%
6 412
+5%
6 504
+1%
6 798
+5%
2 116
-69%
4 258
+101%
6 328
+49%
8 484
+34%
8 418
-1%
8 209
-2%
7 964
-3%
7 729
-3%
7 593
-2%
7 514
-1%
7 726
+3%
8 088
+5%
8 283
+2%
8 523
+3%
8 656
+2%
8 829
+2%
8 901
+1%
8 719
-2%
8 525
-2%
8 136
-5%
7 950
-2%
7 854
-1%
7 695
-2%
7 568
-2%
7 366
-3%
6 659
-10%
6 265
-6%
6 186
-1%
6 097
-1%
6 641
+9%
6 947
+5%
7 260
+5%
7 617
+5%
8 043
+6%
8 417
+5%
8 520
+1%
8 533
+0%
8 360
-2%
8 182
-2%
8 000
-2%
7 854
-2%
7 710
-2%
7 565
-2%
7 386
-2%
7 288
-1%
7 290
+0%
7 386
+1%
Gross Profit
Cost of Revenue
(2 088)
(2 186)
(2 304)
(2 462)
(2 594)
(2 494)
(2 288)
(2 188)
(2 058)
(2 286)
(2 584)
(2 738)
(2 966)
(3 151)
(3 211)
(3 259)
(3 302)
(3 341)
(3 467)
(3 848)
(4 420)
(4 848)
(5 223)
(5 424)
(5 503)
(5 723)
(1 666)
(3 363)
(5 007)
(6 779)
(6 780)
(6 658)
(6 505)
(6 280)
(6 267)
(6 273)
(6 531)
(6 871)
(7 016)
(7 133)
(7 134)
(7 208)
(7 268)
(7 126)
(7 027)
(6 774)
(6 705)
(6 680)
(6 646)
(6 635)
(6 398)
(5 905)
(5 498)
(5 358)
(5 289)
(5 646)
(5 911)
(6 130)
(6 362)
(6 614)
(6 763)
(6 715)
(6 745)
(6 595)
(6 485)
(6 364)
(6 183)
(6 081)
(6 010)
(5 932)
(5 864)
(5 878)
(5 936)
Gross Profit
552
N/A
526
-5%
491
-7%
487
-1%
502
+3%
426
-15%
335
-21%
242
-28%
222
-8%
225
+1%
351
+56%
521
+49%
642
+23%
762
+19%
816
+7%
783
-4%
759
-3%
738
-3%
678
-8%
689
+2%
734
+6%
770
+5%
870
+13%
988
+14%
1 001
+1%
1 075
+7%
450
-58%
895
+99%
1 321
+48%
1 705
+29%
1 638
-4%
1 551
-5%
1 459
-6%
1 448
-1%
1 326
-8%
1 241
-6%
1 195
-4%
1 217
+2%
1 266
+4%
1 390
+10%
1 522
+9%
1 621
+7%
1 632
+1%
1 593
-2%
1 498
-6%
1 362
-9%
1 244
-9%
1 174
-6%
1 049
-11%
934
-11%
968
+4%
755
-22%
767
+2%
828
+8%
809
-2%
995
+23%
1 036
+4%
1 130
+9%
1 255
+11%
1 429
+14%
1 654
+16%
1 805
+9%
1 788
-1%
1 765
-1%
1 697
-4%
1 637
-4%
1 671
+2%
1 629
-2%
1 554
-5%
1 453
-7%
1 425
-2%
1 412
-1%
1 450
+3%
Operating Income
Operating Expenses
(237)
(248)
(260)
(269)
(279)
(299)
(291)
(296)
(285)
(245)
(252)
(248)
(265)
(290)
(288)
(289)
(287)
(289)
(295)
(346)
(420)
(463)
(514)
(516)
(501)
(502)
(155)
(321)
(495)
(911)
(621)
(618)
(614)
(661)
(692)
(714)
(739)
(792)
(843)
(882)
(910)
(905)
(916)
(981)
(1 007)
(1 030)
(1 011)
(975)
(957)
(957)
(1 170)
(1 112)
(1 068)
(829)
(758)
(763)
(869)
(912)
(1 025)
(1 062)
(1 095)
(1 063)
(1 026)
(955)
(945)
(932)
(978)
(1 002)
(986)
(1 000)
(993)
(976)
(998)
Selling, General & Administrative
(237)
(248)
(260)
(269)
(279)
(276)
(268)
(273)
(285)
(245)
(252)
(249)
(265)
(286)
(283)
(284)
(287)
(289)
(295)
(346)
(420)
(433)
(484)
(487)
(485)
(482)
(162)
(339)
(514)
(833)
(644)
(633)
(635)
(677)
(706)
(728)
(751)
(809)
(864)
(907)
(940)
(931)
(942)
(1 009)
(1 032)
(1 056)
(1 032)
(994)
(973)
(976)
(1 016)
(954)
(906)
(838)
(764)
(771)
(813)
(928)
(979)
(1 090)
(1 148)
(1 106)
(1 082)
(1 009)
(971)
(965)
(1 006)
(1 028)
(1 017)
(1 035)
(1 021)
(1 008)
(1 031)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(103)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
(23)
(23)
(23)
0
0
0
0
0
(5)
(5)
(5)
0
0
0
0
0
(29)
(29)
(29)
(16)
(20)
7
18
19
25
23
15
20
16
14
15
13
17
21
25
30
26
26
29
25
25
20
18
16
19
(154)
(159)
(162)
9
7
8
(57)
17
(45)
27
53
43
57
54
25
34
28
25
31
35
28
32
33
Operating Income
315
N/A
278
-12%
231
-17%
218
-5%
223
+2%
127
-43%
44
-66%
(53)
N/A
(63)
-18%
(20)
+69%
99
N/A
273
+177%
377
+38%
472
+25%
528
+12%
494
-6%
472
-4%
449
-5%
383
-15%
344
-10%
314
-9%
307
-2%
356
+16%
473
+33%
500
+6%
573
+15%
296
-48%
574
+94%
826
+44%
794
-4%
1 017
+28%
933
-8%
844
-10%
788
-7%
634
-19%
527
-17%
457
-13%
425
-7%
423
0%
508
+20%
612
+21%
716
+17%
716
+0%
612
-15%
491
-20%
332
-32%
233
-30%
198
-15%
93
-53%
(23)
N/A
(202)
-778%
(357)
-77%
(301)
+16%
(2)
+99%
51
N/A
232
+354%
167
-28%
219
+31%
230
+5%
367
+59%
559
+52%
742
+33%
762
+3%
810
+6%
752
-7%
705
-6%
692
-2%
626
-10%
568
-9%
453
-20%
432
-5%
435
+1%
452
+4%
Pre-Tax Income
Interest Income Expense
0
(0)
0
0
0
0
(0)
(1)
(2)
(2)
(3)
(2)
(3)
(4)
(5)
(7)
(8)
(10)
(15)
(34)
(64)
(99)
(123)
(136)
(136)
(133)
(58)
(116)
(182)
(239)
(233)
(210)
(177)
(138)
(94)
(74)
(58)
(64)
(67)
(67)
(67)
(64)
(67)
(102)
(111)
(129)
(142)
(134)
(144)
(158)
(172)
(173)
(178)
(173)
(179)
(190)
(215)
(218)
(219)
(212)
(193)
(197)
(205)
(226)
(249)
(271)
(292)
(294)
(290)
(282)
(277)
(270)
(262)
Non-Reccuring Items
0
0
0
0
(23)
0
0
0
(6)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
(174)
0
0
0
(2)
0
(67)
0
(55)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(2)
0
0
0
(4)
0
0
0
(1)
0
0
0
Pre-Tax Income
314
N/A
278
-12%
231
-17%
218
-5%
200
-8%
127
-37%
43
-66%
(54)
N/A
(71)
-31%
(22)
+69%
96
N/A
271
+182%
369
+36%
468
+27%
523
+12%
487
-7%
463
-5%
439
-5%
368
-16%
309
-16%
250
-19%
209
-17%
234
+12%
337
+44%
364
+8%
439
+21%
238
-46%
459
+93%
644
+40%
555
-14%
784
+41%
723
-8%
667
-8%
649
-3%
540
-17%
453
-16%
399
-12%
361
-9%
357
-1%
441
+24%
545
+24%
652
+20%
650
0%
510
-21%
380
-26%
213
-44%
91
-57%
64
-30%
(51)
N/A
(355)
-591%
(375)
-6%
(530)
-42%
(479)
+10%
(177)
+63%
(128)
+28%
(26)
+80%
(49)
-89%
(64)
-30%
11
N/A
155
+1 274%
366
+135%
543
+49%
557
+3%
583
+5%
503
-14%
430
-14%
401
-7%
333
-17%
278
-17%
170
-39%
155
-9%
165
+7%
190
+15%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(6)
(11)
(23)
(32)
(32)
(36)
(37)
(41)
(42)
(83)
(113)
(139)
(138)
(120)
(109)
(99)
(77)
(166)
(154)
(149)
(145)
(51)
(70)
(101)
(106)
(93)
(79)
(22)
(2)
14
49
76
91
118
99
49
27
6
7
7
(11)
(53)
(96)
(154)
(161)
(166)
(163)
(136)
(126)
(102)
(78)
(53)
(53)
(67)
(75)
Income from Continuing Operations
314
278
231
218
200
127
43
(54)
(71)
(22)
96
271
369
468
523
487
463
438
362
298
227
177
202
302
328
398
196
375
531
416
646
603
558
550
463
287
245
213
212
389
476
551
544
417
301
191
89
77
(3)
(278)
(284)
(412)
(380)
(128)
(101)
(19)
(42)
(57)
(0)
102
270
388
396
417
339
295
275
231
199
117
102
99
115
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(1)
(1)
(0)
(0)
0
(0)
0
0
1
1
3
3
2
2
0
2
3
3
4
2
2
2
5
5
5
3
1
(0)
(1)
(2)
(3)
(1)
1
3
6
5
4
3
4
4
3
4
Net Income (Common)
299
N/A
263
-12%
216
-18%
218
+1%
200
-8%
127
-37%
43
-66%
(54)
N/A
(71)
-31%
(22)
+69%
96
N/A
271
+182%
369
+36%
468
+27%
523
+12%
487
-7%
463
-5%
438
-5%
362
-17%
298
-18%
227
-24%
177
-22%
202
+14%
302
+50%
328
+9%
398
+21%
196
-51%
375
+91%
531
+41%
416
-22%
646
+55%
603
-7%
558
-7%
550
-1%
463
-16%
287
-38%
245
-15%
213
-13%
212
0%
390
+84%
477
+22%
554
+16%
547
-1%
420
-23%
303
-28%
191
-37%
90
-53%
80
-11%
0
-100%
(275)
N/A
(282)
-2%
(411)
-46%
(378)
+8%
(123)
+67%
(95)
+23%
(15)
+84%
(38)
-156%
(56)
-47%
(0)
+99%
101
N/A
268
+166%
386
+44%
395
+2%
418
+6%
342
-18%
300
-12%
280
-7%
235
-16%
202
-14%
121
-40%
106
-12%
102
-4%
119
+16%
EPS (Diluted)
3.6
N/A
3.08
-14%
2.53
-18%
2.56
+1%
2.36
-8%
1.51
-36%
0.52
-66%
-0.66
N/A
-0.84
-27%
-0.25
+70%
1.12
N/A
3.18
+184%
4.39
+38%
5.44
+24%
6.06
+11%
5.65
-7%
5.37
-5%
5.07
-6%
4.19
-17%
3.46
-17%
2.63
-24%
2.05
-22%
2.34
+14%
3.5
+50%
3.8
+9%
4.62
+22%
0.29
-94%
0.55
+90%
0.78
+42%
0.61
-22%
0.94
+54%
0.88
-6%
0.62
-30%
0.69
+11%
0.5
-28%
0.31
-38%
0.27
-13%
0.23
-15%
0.24
+4%
0.43
+79%
0.52
+21%
0.61
+17%
0.57
-7%
0.46
-19%
0.33
-28%
0.21
-36%
0.12
-43%
0.08
-33%
-0.01
N/A
-0.3
-2 900%
-0.31
-3%
-0.45
-45%
-0.41
+9%
-0.14
+66%
-0.1
+29%
-0.02
+80%
-0.04
-100%
-0.06
-50%
0
N/A
0.11
N/A
0.29
+164%
0.42
+45%
0.43
+2%
0.46
+7%
0.4
-13%
0.33
-18%
0.31
-6%
0.26
-16%
0.22
-15%
0.13
-41%
0.12
-8%
0.11
-8%
0.13
+18%