B

Buriram Sugar PCL
SET:BRR

Watchlist Manager
Buriram Sugar PCL
SET:BRR
Watchlist
Price: 3.92 THB 2.08%
Market Cap: ฿3.2B

Cash Flow Statement

Cash Flow Statement
Buriram Sugar PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
270
122
82
208
286
352
495
432
326
306
186
315
143
465
743
534
611
329
145
130
312
200
15
23
(478)
(543)
(510)
(342)
31
210
267
74
133
385
685
1 074
939
890
576
397
679
822
1 128
1 476
1 249
1 196
896
425
Depreciation & Amortization
66
75
82
92
93
103
123
142
161
174
185
196
218
232
242
256
259
268
276
282
290
299
311
326
344
359
362
345
324
306
296
295
297
292
287
288
286
282
280
278
242
244
246
248
283
288
289
298
Other Non-Cash Items
157
158
167
171
123
100
57
42
70
134
171
141
190
148
141
208
186
235
322
325
252
221
257
247
407
510
401
414
269
135
144
186
146
48
128
82
82
193
195
225
82
223
212
(37)
178
40
15
215
Cash Taxes Paid
81
81
54
70
52
54
29
37
36
36
47
39
31
31
20
52
56
57
84
52
49
49
12
(1)
(2)
(17)
(11)
(22)
(17)
(2)
15
28
22
22
9
40
47
47
117
128
124
128
116
191
193
191
239
175
Cash Interest Paid
97
90
104
98
118
122
135
146
120
120
116
116
174
192
204
202
238
309
357
426
376
355
363
368
382
398
372
350
339
329
308
299
303
209
217
201
215
234
244
230
220
233
213
220
216
222
192
173
Change in Working Capital
(315)
(47)
(59)
(64)
(460)
(545)
(1 108)
(885)
(479)
(1 131)
(346)
(371)
(153)
(544)
(734)
(409)
(586)
(1 533)
(1 373)
(1 733)
(974)
(635)
(1 199)
(69)
364
841
2 031
1 133
(37)
(421)
(1 082)
(967)
(693)
(371)
(205)
40
155
307
160
(283)
(425)
(1 596)
(1 557)
(856)
(641)
74
(39)
(436)
Cash from Operating Activities
177
N/A
308
+73%
272
-11%
407
+50%
43
-89%
11
-75%
(433)
N/A
(270)
+38%
77
N/A
(518)
N/A
196
N/A
281
+43%
397
+41%
301
-24%
392
+30%
589
+50%
470
-20%
(701)
N/A
(631)
+10%
(996)
-58%
(121)
+88%
85
N/A
(616)
N/A
527
N/A
637
+21%
1 167
+83%
2 284
+96%
1 550
-32%
588
-62%
229
-61%
(374)
N/A
(412)
-10%
(118)
+71%
355
N/A
895
+152%
1 485
+66%
1 462
-2%
1 671
+14%
1 211
-28%
618
-49%
578
-6%
(307)
N/A
30
N/A
830
+2 667%
1 069
+29%
1 598
+49%
1 162
-27%
502
-57%
Investing Cash Flow
Capital Expenditures
(721)
(894)
(1 077)
(1 353)
(1 359)
(1 280)
(1 281)
(1 122)
(1 375)
(1 499)
(1 321)
(1 029)
(675)
(460)
(471)
(457)
(403)
(377)
(475)
(599)
(919)
(971)
(1 075)
(976)
(712)
(728)
(412)
(337)
(188)
(80)
(117)
(109)
(103)
(124)
(114)
(120)
(164)
(132)
(148)
(142)
(218)
(253)
(245)
(249)
(217)
(236)
(294)
(332)
Other Items
7
9
15
3
5
4
10
16
103
90
66
44
(123)
(151)
(167)
(1 230)
(1 245)
(1 021)
(884)
234
298
210
233
254
308
297
306
274
282
254
174
138
118
131
137
136
170
140
87
93
82
139
165
469
465
412
421
135
Cash from Investing Activities
(714)
N/A
(886)
-24%
(1 062)
-20%
(1 350)
-27%
(1 355)
0%
(1 276)
+6%
(1 271)
+0%
(1 106)
+13%
(1 272)
-15%
(1 410)
-11%
(1 255)
+11%
(985)
+21%
(798)
+19%
(610)
+24%
(638)
-4%
(1 686)
-164%
(1 648)
+2%
(1 398)
+15%
(1 360)
+3%
(365)
+73%
(621)
-70%
(761)
-23%
(842)
-11%
(722)
+14%
(403)
+44%
(431)
-7%
(106)
+76%
(63)
+41%
94
N/A
174
+86%
57
-67%
29
-49%
15
-49%
8
-50%
23
+205%
16
-32%
6
-62%
8
+39%
(61)
N/A
(49)
+19%
(136)
-175%
(114)
+16%
(80)
+29%
220
N/A
247
+12%
177
-29%
127
-28%
(197)
N/A
Financing Cash Flow
Net Issuance of Common Stock
199
0
0
0
0
1 112
1 112
1 112
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
(4)
0
0
0
0
0
Net Issuance of Debt
506
646
901
1 049
514
348
761
481
1 195
2 009
1 188
793
421
458
315
1 695
1 458
2 250
2 345
1 237
936
815
1 502
162
(250)
(598)
(2 195)
(1 379)
(661)
(449)
376
361
160
(341)
(878)
(1 257)
(492)
(1 355)
(784)
(516)
(1 011)
467
38
(468)
(639)
(1 639)
(881)
(376)
Cash Paid for Dividends
(201)
0
(201)
0
0
0
(135)
(135)
(135)
0
(149)
(149)
(149)
0
(15)
(137)
(137)
0
(366)
(244)
(244)
(244)
(122)
(122)
(122)
(122)
(0)
(0)
0
(0)
(48)
(49)
(49)
(49)
(57)
(57)
(57)
0
(162)
(162)
(162)
0
(162)
(162)
(162)
0
(406)
(406)
Other
0
129
0
0
0
(1)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
1
0
1
5
4
0
4
(0)
(0)
0
(0)
(0)
Cash from Financing Activities
504
N/A
575
+14%
830
+45%
980
+18%
1 626
+66%
1 460
-10%
1 737
+19%
1 457
-16%
1 060
-27%
1 874
+77%
1 039
-45%
644
-38%
272
-58%
309
+14%
300
-3%
1 558
+420%
1 321
-15%
2 113
+60%
1 979
-6%
993
-50%
692
-30%
571
-17%
1 380
+142%
40
-97%
(372)
N/A
(720)
-94%
(2 195)
-205%
(1 379)
+37%
(661)
+52%
(449)
+32%
327
N/A
313
-5%
112
-64%
(389)
N/A
(935)
-140%
(1 314)
-40%
(548)
+58%
(1 411)
-158%
(941)
+33%
(673)
+29%
(1 169)
-74%
308
N/A
(125)
N/A
(631)
-406%
(801)
-27%
(1 801)
-125%
(1 287)
+29%
(782)
+39%
Change in Cash
Net Change in Cash
(32)
N/A
(4)
+89%
41
N/A
37
-10%
314
+756%
195
-38%
33
-83%
82
+144%
(135)
N/A
(54)
+60%
(19)
+64%
(60)
-214%
(129)
-113%
(0)
+100%
54
N/A
461
+748%
144
-69%
13
-91%
(11)
N/A
(367)
-3 207%
(50)
+86%
(105)
-109%
(78)
+26%
(154)
-98%
(139)
+10%
15
N/A
(17)
N/A
108
N/A
20
-82%
(46)
N/A
11
N/A
(69)
N/A
9
N/A
(27)
N/A
(17)
+36%
187
N/A
920
+393%
268
-71%
209
-22%
(104)
N/A
(727)
-596%
(113)
+85%
(175)
-56%
420
N/A
516
+23%
(27)
N/A
2
N/A
(477)
N/A
Free Cash Flow
Free Cash Flow
(543)
N/A
(587)
-8%
(804)
-37%
(946)
-18%
(1 316)
-39%
(1 269)
+4%
(1 714)
-35%
(1 391)
+19%
(1 297)
+7%
(2 017)
-55%
(1 125)
+44%
(748)
+34%
(278)
+63%
(159)
+43%
(79)
+51%
133
N/A
68
-49%
(1 079)
N/A
(1 106)
-3%
(1 594)
-44%
(1 040)
+35%
(885)
+15%
(1 691)
-91%
(448)
+73%
(75)
+83%
439
N/A
1 872
+327%
1 213
-35%
400
-67%
149
-63%
(491)
N/A
(520)
-6%
(221)
+57%
231
N/A
781
+237%
1 365
+75%
1 298
-5%
1 539
+19%
1 063
-31%
475
-55%
360
-24%
(560)
N/A
(215)
+62%
582
N/A
852
+47%
1 362
+60%
868
-36%
170
-80%