B

Buriram Sugar PCL
SET:BRR

Watchlist Manager
Buriram Sugar PCL
SET:BRR
Watchlist
Price: 3.62 THB 1.12% Market Closed
Market Cap: 2.9B THB

Relative Value

The Relative Value of one BRR stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.62 THB, Buriram Sugar PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
1
vs History
42
vs Industry
67
Median 3Y
6.2
Median 5Y
8.3
Industry
16
vs History
26
vs Industry
60
Median 3Y
3.9
Median 5Y
3.9
Industry
9.9
vs History
vs Industry
5
Median 3Y
-8.6
Median 5Y
-10.5
Industry
17.1
vs History
95
vs Industry
60
Median 3Y
1.1
Median 5Y
1.5
Industry
1.5
vs History
76
vs Industry
57
Median 3Y
1.2
Median 5Y
1.4
Industry
1.1
vs History
61
vs Industry
62
Median 3Y
5.6
Median 5Y
6
Industry
4.7
vs History
60
vs Industry
69
Median 3Y
6.7
Median 5Y
7.8
Industry
10
vs History
46
vs Industry
66
Median 3Y
8.3
Median 5Y
10.6
Industry
13.2
vs History
31
vs Industry
57
Median 3Y
7.1
Median 5Y
7.1
Industry
11.4
vs History
11
vs Industry
46
Median 3Y
7.3
Median 5Y
7.5
Industry
16.1
vs History
76
vs Industry
65
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

BRR Competitors Multiples
Buriram Sugar PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Buriram Sugar PCL
SET:BRR
2.9B THB 0.5 8.7 7 10.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.3B CHF 2.2 19.2 12.9 16
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
FR
Danone SA
PAR:BN
49.6B EUR 1.8 27 11.6 15.7
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
278B CNY 1.8 12.5 12.8 12.8
US
Hershey Co
NYSE:HSY
37.1B USD 3.2 27.3 16.5 20.6
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.2B CNY 7.8 31.8 29 29
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Buriram Sugar PCL
SET:BRR
Average EV/EBITDA: 20 741.4
7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.8
31%
0.4
US
Hershey Co
NYSE:HSY
16.5
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
Buriram Sugar PCL
SET:BRR
Average EV/EBIT: 35 382.5
10.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.8
20%
0.6
US
Hershey Co
NYSE:HSY
20.6
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29
11%
2.6