DCF Value

The DCF Value for BuilderSmart PCL (BSM) under the Base Case is 0.36 THB. Compared with the current market price of 0.7 THB, the stock appears Overvalued by 49% .

Key assumptions
BSM DCF Value
Base Case
฿0.36
Overvaluation 49%
DCF Value
Price ฿0.7
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time