Intrinsic Value

The intrinsic value of BuilderSmart PCL (BSM) under the Base Case is 0.36 THB per share. Compared with the current market price of 0.7 THB, the stock appears Overvalued by 49% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -5.4% last year to 1.2% by 2031. Revenue grows about -5% a year over the next five years, after falling about 10% a year over the last five years. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

BSM Intrinsic Value
฿0.36
Overvaluation 49%
Intrinsic Value
Price ฿0.7
B

BSM is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor BSM
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿0.28
Get notified when the price drops into your buy zone
Current Price ฿0.7
Intrinsic Value ฿0.36
Margin of Safety 20% ฿0.28
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BSM

Fundamental Analysis

What BuilderSmart PCL Does

Trading Companies & Distributors Industrials

BuilderSmart Public Co., Ltd. engages in the distribution of building products for residential and commercial construction. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2008-02-14. The firm's segments include Sales of Construction Materials, Selling and Installing, Senior Living Project, and Real Estate Development Project. Its products include flooring system, wall system and ceiling system.

Headquarters
Thailand TH
IPO date
Feb 14, 2008
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
BuilderSmart PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one BSM stock?

The intrinsic value for BuilderSmart PCL (BSM) under the Base Case is 0.36 THB.

Is BSM stock undervalued or overvalued?

Compared with the current market price of 0.7 THB, the stock appears Overvalued by 49% .

Back to Top