B

Bangchak Sriracha PCL
SET:BSRC

Watchlist Manager
Bangchak Sriracha PCL
SET:BSRC
Watchlist
Price: 3.08 THB 4.05% Market Closed
Market Cap: 10.7B THB

Intrinsic Value

The intrinsic value of one BSRC stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.08 THB, Bangchak Sriracha PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BSRC Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Bangchak Sriracha PCL

Intrinsic Value History
Dive into the past to invest in the future

BSRC looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BSRC is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BSRC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BSRC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bangchak Sriracha PCL.

Explain Valuation
Compare BSRC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BSRC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bangchak Sriracha PCL

Current Assets 27.2B
Cash & Short-Term Investments 1.2B
Receivables 10.9B
Other Current Assets 15.1B
Non-Current Assets 32.1B
Long-Term Investments 2.5B
PP&E 24.5B
Intangibles 94.1m
Other Non-Current Assets 5.1B
Current Liabilities 22.5B
Accounts Payable 8B
Accrued Liabilities 410.7m
Short-Term Debt 10.7B
Other Current Liabilities 3.3B
Non-Current Liabilities 13.2B
Long-Term Debt 10.9B
Other Non-Current Liabilities 2.2B
Efficiency

Free Cash Flow Analysis
Bangchak Sriracha PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bangchak Sriracha PCL

Revenue
215.8B THB
Cost of Revenue
-212.3B THB
Gross Profit
3.5B THB
Operating Expenses
-5.2B THB
Operating Income
-1.7B THB
Other Expenses
-771m THB
Net Income
-2.5B THB
Fundamental Scores

BSRC Profitability Score
Profitability Due Diligence

Bangchak Sriracha PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Declining Net Margin
Declining Gross Margin
Declining Operating Margin
Low 3Y Average Gross Margin
hidden
Profitability
Score

Bangchak Sriracha PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BSRC Solvency Score
Solvency Due Diligence

Bangchak Sriracha PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Bangchak Sriracha PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSRC Price Targets Summary
Bangchak Sriracha PCL

Wall Street analysts forecast BSRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BSRC is 6.07 THB with a low forecast of 5.05 THB and a high forecast of 7.77 THB.

Lowest
Price Target
5.05 THB
64% Upside
Average
Price Target
6.07 THB
97% Upside
Highest
Price Target
7.77 THB
152% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BSRC is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BSRC stock?

The intrinsic value of one BSRC stock under the Base Case scenario is hidden THB.

Is BSRC stock undervalued or overvalued?

Compared to the current market price of 3.08 THB, Bangchak Sriracha PCL is hidden .

Back to Top