BSRC Relative Valuation - Bangchak Sriracha PCL

Watchlist Manager

Watchlist

Price: 3.08 THB 4.05% Market Closed

Market Cap: ฿10.7B

B	Bangchak Sriracha PCL SET:BSRC	TH
W	Whitehaven Coal Ltd SWB:WC2	AU
W	Winpak Ltd TSX:WPK	CA
	IDI SCA PAR:IDIP	FR
R	Raimon Land PCL SET:RML	TH
	Vesuvius PLC LSE:VSVS	UK
	Crescent Biopharma Inc (Pre-Reincorporation) NASDAQ:CBIO	US

Multiples-Based Value

The Multiples-Based Value of one BSRC stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.08 THB, Bangchak Sriracha PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

BSRC Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	B	Bangchak Sriracha PCL SET:BSRC	10.7B THB	0	-4.3	17.8	-18.2
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	23 895.1	-1 805 607.9	-5 092 092.2	-1 507 979.7
IN		Reliance Industries Ltd NSE:RELIANCE	17.7T INR	1.7	21.4	10.1	14.7
US		Valero Energy Corp NYSE:VLO	73.4B USD	0.6	32.2	10.6	18.3
US		Marathon Petroleum Corp NYSE:MPC	71.2B USD	0.5	17.8	8.6	12
US		Phillips 66 NYSE:PSX	71.1B USD	0.5	16	11.5	20.1
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	156.7B PLN	0.6	14.1	4.1	6.3
PL	O	Orlen SA PSE:PKN	876.5B CZK	0.6	14	4	6.2
JP		ENEOS Holdings Inc TSE:5020	4T JPY	0.3	21.4	12.4	72.5
FI		Neste Oyj OMXH:NESTE	20.9B EUR	1.1	144.1	17	49.8
IN		Indian Oil Corporation Ltd NSE:IOC	1.8T INR	0.2	5.2	3.4	4.5

				Revenue Growth	P/S to Growth
TH	B	Bangchak Sriracha PCL SET:BSRC	Average P/S: 2 172.8 0	-2%	N/A
JP		Fuji Oil Co Ltd F:ACK	23 895.1	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.7	8%	0.2
US		Valero Energy Corp NYSE:VLO	0.6	-1%	N/A
US		Marathon Petroleum Corp NYSE:MPC	0.5	0%	N/A
US		Phillips 66 NYSE:PSX	0.5	0%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.6	2%	0.3
PL	O	Orlen SA PSE:PKN	0.6	2%	0.3
JP		ENEOS Holdings Inc TSE:5020	0.3	3%	0.1
FI		Neste Oyj OMXH:NESTE	1.1	7%	0.2
IN		Indian Oil Corporation Ltd NSE:IOC	0.2	-1%	N/A

				Earnings Growth	PEG
TH	B	Bangchak Sriracha PCL SET:BSRC	Average P/E: 31.8 Negative Multiple: -4.3	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 805 607.9	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	21.4	14%	1.5
US		Valero Energy Corp NYSE:VLO	32.2	27%	1.2
US		Marathon Petroleum Corp NYSE:MPC	17.8	6%	3
US		Phillips 66 NYSE:PSX	16	5%	3.2
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	14.1	5%	2.8
PL	O	Orlen SA PSE:PKN	14	5%	2.8
JP		ENEOS Holdings Inc TSE:5020	21.4	17%	1.3
FI		Neste Oyj OMXH:NESTE	144.1	109%	1.3
IN		Indian Oil Corporation Ltd NSE:IOC	5.2	29%	0.2

				EBITDA Growth	EV/EBITDA to Growth
TH	B	Bangchak Sriracha PCL SET:BSRC	Average EV/EBITDA: 9.9 17.8	80%	0.2
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 092 092.2	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	10.1	12%	0.8
US		Valero Energy Corp NYSE:VLO	10.6	6%	1.8
US		Marathon Petroleum Corp NYSE:MPC	8.6	3%	2.9
US		Phillips 66 NYSE:PSX	11.5	10%	1.2
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	4.1	-2%	N/A
PL	O	Orlen SA PSE:PKN	4	-2%	N/A
JP		ENEOS Holdings Inc TSE:5020	12.4	11%	1.1
FI		Neste Oyj OMXH:NESTE	17	25%	0.7
IN		Indian Oil Corporation Ltd NSE:IOC	3.4	17%	0.2

				EBIT Growth	EV/EBIT to Growth
TH	B	Bangchak Sriracha PCL SET:BSRC	Average EV/EBIT: 22.7 Negative Multiple: -18.2	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 507 979.7	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	14.7	14%	1
US		Valero Energy Corp NYSE:VLO	18.3	11%	1.7
US		Marathon Petroleum Corp NYSE:MPC	12	-1%	N/A
US		Phillips 66 NYSE:PSX	20.1	20%	1
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	6.3	-6%	N/A
PL	O	Orlen SA PSE:PKN	6.2	-6%	N/A
JP		ENEOS Holdings Inc TSE:5020	72.5	N/A	N/A
FI		Neste Oyj OMXH:NESTE	49.8	55%	0.9
IN		Indian Oil Corporation Ltd NSE:IOC	4.5	25%	0.2

Bangchak Sriracha PCL
SET:BSRC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BSRC Competitors Multiples
Bangchak Sriracha PCL Competitors

See Also

Company

Help

Tools

Stocks

Bangchak Sriracha PCL SET:BSRC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BSRC Competitors Multiples Bangchak Sriracha PCL Competitors

See Also

Company

Help

Tools

Stocks

Bangchak Sriracha PCL
SET:BSRC

BSRC Competitors Multiples
Bangchak Sriracha PCL Competitors