B

Bangchak Sriracha PCL
SET:BSRC

Watchlist Manager
Bangchak Sriracha PCL
SET:BSRC
Watchlist
Price: 3.08 THB 4.05% Market Closed
Market Cap: 10.7B THB
Section:
 

Relative Value

The Relative Value of one BSRC stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.08 THB, Bangchak Sriracha PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
92
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
15
Median 3Y
-3.7
Median 5Y
-3.7
Industry
12
Forward
30
More Details
1.8
P/OCF
P/OCF
Price to OCF
1.8
vs History
74
vs Industry
43
Median 3Y
2.6
Median 5Y
2.6
Industry
5.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
8
Median 3Y
16.8
Median 5Y
16.8
Industry
10.9
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
92
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
92
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
Forward
0.1
More Details
8.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.9
vs History
44
vs Industry
17
Median 3Y
8.2
Median 5Y
8.2
Industry
5.2
More Details
17.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.8
vs History
33
vs Industry
6
Median 3Y
9.1
Median 5Y
9.1
Industry
6.7
Forward
6.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
9
Median 3Y
-6.7
Median 5Y
-6.7
Industry
10.1
Forward
16.4
More Details
5.4
EV/OCF
EV/OCF
Enterprise Value to OCF
5.4
vs History
40
vs Industry
33
Median 3Y
5.1
Median 5Y
5.1
Industry
7
More Details
8.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.5
vs History
14
vs Industry
31
Median 3Y
5.4
Median 5Y
5.4
Industry
11.5
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
92
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
1
More Details

Multiples Across Competitors

BSRC Competitors Multiples
Bangchak Sriracha PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangchak Sriracha PCL
SET:BSRC
10.7B THB 0 -4.3 17.8 -18.2
IN
Reliance Industries Ltd
NSE:RELIANCE
21.1T INR 2.1 25.4 12.1 17.6
US
Phillips 66
NYSE:PSX
51.5B USD 0.4 34.4 11.7 26.2
US
Marathon Petroleum Corp
NYSE:MPC
50.6B USD 0.4 17.6 7.8 11.5
US
Valero Energy Corp
NYSE:VLO
50B USD 0.4 33.6 9 17.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
109B PLN 0.4 17 2.9 4.4
PL
Orlen SA
PSE:PKN
621.1B CZK 0.4 16.8 2.9 4.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 8.9 6.5 9.7
JP
ENEOS Holdings Inc
TSE:5020
3T JPY 0.2 22.8 10.9 409.6
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.5 4.9 6.3
FI
Neste Oyj
OMXH:NESTE
14.5B EUR 0.7 -139.5 170.5 170.5
P/E Multiple
Earnings Growth PEG
TH
B
Bangchak Sriracha PCL
SET:BSRC
Average P/E: 20.4
Negative Multiple: -4.3 		N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
25.4
15%
1.7
US
Phillips 66
NYSE:PSX
34.4
35%
1
US
Marathon Petroleum Corp
NYSE:MPC
17.6
7%
2.5
US
Valero Energy Corp
NYSE:VLO
33.6
14%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
17
104%
0.2
PL
O
Orlen SA
PSE:PKN
16.8
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.9
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
22.8
14%
1.6
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.5
12%
0.6
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -139.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
Bangchak Sriracha PCL
SET:BSRC
Average EV/EBIT: 67.8
Negative Multiple: -18.2 		N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
17.6
14%
1.3
US
Phillips 66
NYSE:PSX
26.2
56%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
11.5
7%
1.6
US
Valero Energy Corp
NYSE:VLO
17.8
16%
1.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.4
-1%
N/A
PL
O
Orlen SA
PSE:PKN
4.4
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
9.7
21%
0.5
JP
ENEOS Holdings Inc
TSE:5020
409.6
N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.3
8%
0.8
FI
Neste Oyj
OMXH:NESTE
170.5
252%
0.7

See Also

Summary
BSRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
BSRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BSRC stock valuation using valuation multiples.
Wall Street Estimates
BSRC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BSRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.