B

Boutique Newcity PCL
SET:BTNC

Watchlist Manager
Boutique Newcity PCL
SET:BTNC
Watchlist
Price: 13 THB 8.33% Market Closed
Market Cap: 156m THB
Section:
 

Relative Value

The Relative Value of one BTNC stock under the Base Case scenario is hidden THB. Compared to the current market price of 13 THB, Boutique Newcity PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BTNC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
25
vs Industry
43
Median 3Y
0.7
Median 5Y
0.6
Industry
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
25
Median 3Y
8.9
Median 5Y
-2.6
Industry
17.1
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
49
vs Industry
44
Median 3Y
6.6
Median 5Y
5.1
Industry
8.5
More Details
16.6
P/FCFE
P/FCFE
Price to FCFE
16.6
vs History
17
vs Industry
35
Median 3Y
-6
Median 5Y
-8.4
Industry
17.7
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
57
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
74
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
85
vs Industry
71
Median 3Y
1.5
Median 5Y
1.7
Industry
2.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
37
Median 3Y
7.5
Median 5Y
-6.7
Industry
8.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
23
Median 3Y
-3.1
Median 5Y
-5.8
Industry
13.1
More Details
4.1
EV/OCF
EV/OCF
Enterprise Value to OCF
4.1
vs History
74
vs Industry
56
Median 3Y
5.9
Median 5Y
5.9
Industry
10
More Details
4.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.5
vs History
61
vs Industry
51
Median 3Y
5.3
Median 5Y
5.3
Industry
14.3
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
82
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
More Details

Multiples Across Competitors

BTNC Competitors Multiples
Boutique Newcity PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Boutique Newcity PCL
SET:BTNC
156m THB 0.7 -27.8 -7.3 -4
ES
Industria de Diseno Textil SA
MAD:ITX
174.8B EUR 4.4 28.9 15.2 21.4
US
TJX Companies Inc
NYSE:TJX
174.9B USD 3 34.2 21.8 25.8
JP
Fast Retailing Co Ltd
TSE:9983
17.6T JPY 5.2 40.6 20.8 28.8
ZA
Pepkor Holdings Ltd
JSE:PPH
98.1B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
58.6B USD 2.7 28.1 17.8 21.2
ZA
Mr Price Group Ltd
JSE:MRP
44.6B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
295.2B SEK 1.3 27.1 8.5 19.2
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.5B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
18.3B USD 1.6 32.6 16.9 25.1
P/E Multiple
Earnings Growth PEG
TH
B
Boutique Newcity PCL
SET:BTNC
Average P/E: 31.9
Negative Multiple: -27.8 		N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
28.9
8%
3.6
US
TJX Companies Inc
NYSE:TJX
34.2
10%
3.4
JP
Fast Retailing Co Ltd
TSE:9983
40.6
9%
4.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
17%
N/A
US
Ross Stores Inc
NASDAQ:ROST
28.1
7%
4
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
27.1
9%
3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
8%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
-3%
N/A
US
Burlington Stores Inc
NYSE:BURL
32.6
19%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Boutique Newcity PCL
SET:BTNC
Average EV/EBITDA: 16.8
Negative Multiple: -7.3 		N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.2
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.8
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.8
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.8
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.5
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
16.9
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
Boutique Newcity PCL
SET:BTNC
Average EV/EBIT: 23.6
Negative Multiple: -4 		N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.4
7%
3.1
US
TJX Companies Inc
NYSE:TJX
25.8
10%
2.6
JP
Fast Retailing Co Ltd
TSE:9983
28.8
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.2
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
19.2
7%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
25.1
19%
1.3

See Also

Summary
BTNC intrinsic value, competitors valuation, and company profile.
DCF Valuation
BTNC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BTNC stock valuation using valuation multiples.
Wall Street Estimates
BTNC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BTNC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.