B

Boutique Newcity PCL
SET:BTNC

Watchlist Manager
Boutique Newcity PCL
SET:BTNC
Watchlist
Price: 13 THB 8.33% Market Closed
Market Cap: 156m THB

Intrinsic Value

The intrinsic value of one BTNC stock under the Base Case scenario is hidden THB. Compared to the current market price of 13 THB, Boutique Newcity PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BTNC Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Boutique Newcity PCL

Intrinsic Value History
Dive into the past to invest in the future

BTNC looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BTNC is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BTNC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BTNC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Boutique Newcity PCL.

Explain Valuation
Compare BTNC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BTNC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Boutique Newcity PCL

Current Assets 239.5m
Cash & Short-Term Investments 34.1m
Receivables 20.1m
Other Current Assets 185.3m
Non-Current Assets 291.4m
Long-Term Investments 201.6m
PP&E 52m
Intangibles 1.2m
Other Non-Current Assets 36.6m
Current Liabilities 29.6m
Accounts Payable 4.3m
Accrued Liabilities 524k
Other Current Liabilities 24.8m
Non-Current Liabilities 16m
Long-Term Debt 5.9m
Other Non-Current Liabilities 10.2m
Efficiency

Free Cash Flow Analysis
Boutique Newcity PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Boutique Newcity PCL

Revenue
234.6m THB
Cost of Revenue
-104.4m THB
Gross Profit
130.1m THB
Operating Expenses
-162m THB
Operating Income
-31.9m THB
Other Expenses
26.3m THB
Net Income
-5.6m THB
Fundamental Scores

BTNC Profitability Score
Profitability Due Diligence

Boutique Newcity PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

Boutique Newcity PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BTNC Solvency Score
Solvency Due Diligence

Boutique Newcity PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
hidden
Solvency
Score

Boutique Newcity PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BTNC Price Targets Summary
Boutique Newcity PCL

There are no price targets for BTNC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BTNC is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BTNC stock?

The intrinsic value of one BTNC stock under the Base Case scenario is hidden THB.

Is BTNC stock undervalued or overvalued?

Compared to the current market price of 13 THB, Boutique Newcity PCL is hidden .

Back to Top