Better World Green PCL
SET:BWG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Better World Green PCL
SET:BWG
|
TH |
|
Z
|
Zuiko Corp
TSE:6279
|
JP |
|
P
|
Primega Group Holdings Ltd
NASDAQ:PGHL
|
HK |
|
Q
|
Quality Construction Products PCL
SET:Q-CON
|
TH |
|
A
|
Akar Auto Industries Ltd
BSE:530621
|
IN |
|
Niutech Environment Technology Corp
SSE:688309
|
CN |
|
Novozymes A/S
CSE:NZYM B
|
DK |
|
P
|
PJBumi Bhd
KLSE:PJBUMI
|
MY |
|
Emyria Ltd
ASX:EMD
|
AU |
|
F
|
Focused Photonics Hangzhou Inc
SZSE:300203
|
CN |
|
G
|
Grand House Mulia Tbk PT
IDX:HOMI
|
ID |
|
M
|
Magna Gold Corp
XTSX:MGR
|
CA |
|
O
|
Ocean Power Technologies Inc
AMEX:OPTT
|
US |
|
Anglogold Ashanti PLC
F:HT3
|
UK |
|
Darmi Bersaudara Tbk PT
IDX:KAYU
|
ID |
|
Bodhtree Consulting Ltd
BSE:539122
|
IN |
|
S
|
Smurfit Kappa Group PLC
F:SK3
|
IE |
|
S
|
Sumi Indo Kabel Tbk PT
IDX:IKBI
|
ID |
|
Jammu and Kashmir Bank Ltd
NSE:J&KBANK
|
IN |
|
B
|
BioDelivery Sciences International Inc
F:BD5
|
US |
|
K
|
Kailuan Energy Chemical Co Ltd
SSE:600997
|
CN |
|
R
|
Rekatech Capital Bhd
KLSE:REKATECH
|
MY |
|
Super Telecom Co Ltd
SSE:603322
|
CN |
Cash Flow Statement
Cash Flow Statement
Better World Green PCL
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
70
|
69
|
84
|
90
|
107
|
99
|
93
|
94
|
74
|
75
|
20
|
(23)
|
(45)
|
(55)
|
(14)
|
19
|
48
|
76
|
89
|
124
|
119
|
125
|
124
|
91
|
114
|
132
|
155
|
185
|
216
|
238
|
246
|
245
|
261
|
270
|
310
|
398
|
414
|
447
|
463
|
446
|
481
|
432
|
416
|
393
|
355
|
403
|
411
|
433
|
351
|
269
|
163
|
63
|
36
|
19
|
65
|
(54)
|
(27)
|
(12)
|
(35)
|
81
|
(19)
|
(49)
|
(14)
|
(22)
|
(38)
|
(85)
|
(196)
|
(229)
|
(125)
|
(77)
|
77
|
148
|
180
|
223
|
151
|
736
|
790
|
|
| Depreciation & Amortization |
58
|
63
|
73
|
75
|
74
|
74
|
72
|
77
|
82
|
86
|
86
|
83
|
85
|
86
|
84
|
81
|
74
|
76
|
82
|
93
|
120
|
125
|
137
|
149
|
158
|
171
|
177
|
192
|
202
|
211
|
232
|
242
|
251
|
253
|
251
|
251
|
247
|
255
|
269
|
280
|
282
|
295
|
306
|
328
|
363
|
381
|
393
|
392
|
385
|
374
|
363
|
358
|
371
|
382
|
394
|
408
|
426
|
437
|
458
|
478
|
470
|
469
|
460
|
448
|
448
|
450
|
454
|
461
|
469
|
477
|
485
|
492
|
500
|
504
|
507
|
508
|
527
|
|
| Other Non-Cash Items |
3
|
7
|
9
|
12
|
2
|
14
|
12
|
9
|
9
|
4
|
6
|
9
|
12
|
15
|
14
|
12
|
11
|
11
|
13
|
13
|
14
|
14
|
15
|
15
|
21
|
26
|
24
|
28
|
36
|
37
|
46
|
58
|
47
|
45
|
30
|
(16)
|
(5)
|
6
|
18
|
56
|
44
|
37
|
30
|
36
|
39
|
71
|
65
|
38
|
87
|
65
|
104
|
123
|
114
|
125
|
126
|
297
|
239
|
199
|
162
|
7
|
120
|
157
|
157
|
168
|
138
|
145
|
195
|
203
|
170
|
196
|
178
|
258
|
179
|
158
|
182
|
(434)
|
(361)
|
|
| Cash Taxes Paid |
5
|
6
|
9
|
7
|
7
|
8
|
2
|
10
|
9
|
10
|
16
|
7
|
8
|
9
|
10
|
9
|
10
|
6
|
3
|
11
|
11
|
24
|
18
|
15
|
21
|
23
|
35
|
51
|
44
|
49
|
49
|
46
|
49
|
49
|
50
|
57
|
63
|
69
|
96
|
123
|
121
|
113
|
117
|
94
|
97
|
109
|
80
|
94
|
95
|
93
|
103
|
81
|
74
|
68
|
54
|
40
|
44
|
44
|
50
|
64
|
56
|
57
|
58
|
59
|
63
|
64
|
64
|
63
|
67
|
68
|
72
|
76
|
72
|
73
|
73
|
71
|
75
|
|
| Cash Interest Paid |
11
|
11
|
11
|
9
|
9
|
7
|
6
|
7
|
7
|
7
|
8
|
8
|
9
|
10
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
10
|
10
|
9
|
10
|
12
|
15
|
18
|
20
|
21
|
21
|
20
|
19
|
21
|
35
|
37
|
38
|
80
|
73
|
65
|
74
|
55
|
82
|
83
|
57
|
27
|
17
|
53
|
77
|
148
|
165
|
166
|
184
|
152
|
137
|
136
|
139
|
131
|
131
|
119
|
110
|
117
|
124
|
147
|
155
|
162
|
184
|
196
|
276
|
187
|
176
|
173
|
101
|
180
|
|
| Change in Working Capital |
(9)
|
(23)
|
(12)
|
(21)
|
(3)
|
10
|
(14)
|
(37)
|
(68)
|
(69)
|
(20)
|
(0)
|
11
|
5
|
(29)
|
(24)
|
(21)
|
(38)
|
(73)
|
(131)
|
(151)
|
(174)
|
(15)
|
32
|
54
|
58
|
(40)
|
(40)
|
(63)
|
(49)
|
(106)
|
(71)
|
(129)
|
(143)
|
(187)
|
(361)
|
(148)
|
(191)
|
(188)
|
(104)
|
(232)
|
(285)
|
(194)
|
(137)
|
(90)
|
(70)
|
(117)
|
(298)
|
(384)
|
(266)
|
(304)
|
137
|
184
|
148
|
262
|
(68)
|
(114)
|
(5)
|
(1)
|
54
|
134
|
17
|
(63)
|
(33)
|
(294)
|
(342)
|
(51)
|
(115)
|
(187)
|
(130)
|
(540)
|
(357)
|
89
|
(8)
|
178
|
8
|
(22)
|
|
| Cash from Operating Activities |
122
N/A
|
116
-5%
|
155
+33%
|
157
+1%
|
180
+15%
|
197
+9%
|
162
-18%
|
143
-12%
|
98
-32%
|
96
-2%
|
92
-4%
|
69
-26%
|
64
-7%
|
52
-20%
|
55
+6%
|
89
+62%
|
112
+26%
|
125
+12%
|
110
-12%
|
99
-10%
|
101
+2%
|
90
-11%
|
260
+191%
|
287
+10%
|
346
+21%
|
387
+12%
|
316
-18%
|
365
+16%
|
391
+7%
|
438
+12%
|
418
-5%
|
473
+13%
|
430
-9%
|
426
-1%
|
403
-5%
|
273
-32%
|
508
+86%
|
516
+2%
|
562
+9%
|
677
+21%
|
576
-15%
|
479
-17%
|
559
+17%
|
620
+11%
|
668
+8%
|
785
+18%
|
752
-4%
|
566
-25%
|
439
-22%
|
442
+1%
|
327
-26%
|
681
+108%
|
705
+4%
|
675
-4%
|
845
+25%
|
583
-31%
|
523
-10%
|
620
+18%
|
584
-6%
|
620
+6%
|
704
+14%
|
594
-16%
|
540
-9%
|
560
+4%
|
254
-55%
|
167
-34%
|
403
+142%
|
319
-21%
|
328
+3%
|
465
+42%
|
201
-57%
|
541
+169%
|
947
+75%
|
877
-7%
|
1 018
+16%
|
817
-20%
|
933
+14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(106)
|
(112)
|
(109)
|
(113)
|
(132)
|
(152)
|
(175)
|
(202)
|
(207)
|
(182)
|
(184)
|
(148)
|
(135)
|
(114)
|
(72)
|
(60)
|
(47)
|
(55)
|
(174)
|
(430)
|
(476)
|
(520)
|
(414)
|
(159)
|
(148)
|
(340)
|
(480)
|
(537)
|
(578)
|
(408)
|
(329)
|
(343)
|
(292)
|
(298)
|
(311)
|
(419)
|
(829)
|
(885)
|
(1 278)
|
(1 504)
|
(1 519)
|
(1 612)
|
(1 342)
|
(1 011)
|
(663)
|
(568)
|
(546)
|
(598)
|
(883)
|
(1 140)
|
(1 247)
|
(1 509)
|
(1 532)
|
(1 288)
|
(1 075)
|
(750)
|
(400)
|
(259)
|
(175)
|
(141)
|
(119)
|
(107)
|
(143)
|
(142)
|
(169)
|
(450)
|
(958)
|
(1 257)
|
(1 147)
|
(976)
|
(452)
|
(279)
|
(415)
|
(461)
|
(571)
|
(553)
|
(626)
|
|
| Other Items |
(3)
|
(7)
|
(11)
|
(4)
|
(15)
|
(88)
|
(82)
|
(49)
|
(36)
|
43
|
48
|
(41)
|
(41)
|
(42)
|
(52)
|
(1)
|
0
|
(1)
|
44
|
39
|
38
|
38
|
(22)
|
(21)
|
23
|
30
|
48
|
49
|
6
|
(2)
|
(0)
|
(0)
|
(4)
|
(39)
|
(13)
|
4
|
9
|
48
|
25
|
7
|
(24)
|
(30)
|
(28)
|
(28)
|
2
|
2
|
(1)
|
(5)
|
(8)
|
(208)
|
(207)
|
(204)
|
(209)
|
(6)
|
(54)
|
(8)
|
(2)
|
(60)
|
(31)
|
(89)
|
(122)
|
(190)
|
(200)
|
(194)
|
(276)
|
(143)
|
(136)
|
(172)
|
(92)
|
113
|
48
|
70
|
(64)
|
(104)
|
34
|
1 195
|
1 154
|
|
| Cash from Investing Activities |
(109)
N/A
|
(119)
-9%
|
(120)
-1%
|
(116)
+3%
|
(147)
-27%
|
(241)
-63%
|
(256)
-6%
|
(251)
+2%
|
(244)
+3%
|
(139)
+43%
|
(137)
+2%
|
(189)
-38%
|
(176)
+7%
|
(156)
+12%
|
(124)
+20%
|
(61)
+51%
|
(47)
+23%
|
(56)
-19%
|
(131)
-133%
|
(391)
-199%
|
(438)
-12%
|
(482)
-10%
|
(436)
+10%
|
(179)
+59%
|
(125)
+30%
|
(310)
-147%
|
(432)
-40%
|
(488)
-13%
|
(571)
-17%
|
(410)
+28%
|
(330)
+20%
|
(344)
-4%
|
(295)
+14%
|
(337)
-14%
|
(325)
+4%
|
(415)
-28%
|
(820)
-97%
|
(837)
-2%
|
(1 254)
-50%
|
(1 497)
-19%
|
(1 543)
-3%
|
(1 642)
-6%
|
(1 370)
+17%
|
(1 040)
+24%
|
(662)
+36%
|
(566)
+14%
|
(547)
+3%
|
(604)
-10%
|
(891)
-48%
|
(1 347)
-51%
|
(1 454)
-8%
|
(1 712)
-18%
|
(1 741)
-2%
|
(1 294)
+26%
|
(1 129)
+13%
|
(758)
+33%
|
(401)
+47%
|
(319)
+21%
|
(206)
+35%
|
(229)
-11%
|
(241)
-5%
|
(297)
-23%
|
(343)
-16%
|
(336)
+2%
|
(445)
-32%
|
(593)
-33%
|
(1 095)
-84%
|
(1 429)
-31%
|
(1 238)
+13%
|
(862)
+30%
|
(404)
+53%
|
(209)
+48%
|
(479)
-130%
|
(565)
-18%
|
(537)
+5%
|
642
N/A
|
528
-18%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
28
|
2
|
2
|
272
|
240
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
410
|
441
|
441
|
441
|
31
|
0
|
0
|
162
|
162
|
162
|
213
|
69
|
102
|
102
|
101
|
83
|
277
|
483
|
616
|
1 100
|
873
|
718
|
554
|
130
|
133
|
86
|
0
|
8
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1 636
|
1 636
|
0
|
1 931
|
295
|
296
|
0
|
0
|
0
|
0
|
368
|
368
|
368
|
368
|
239
|
239
|
238
|
238
|
104
|
104
|
104
|
104
|
|
| Net Issuance of Debt |
(8)
|
(17)
|
2
|
1
|
(28)
|
(44)
|
(51)
|
(21)
|
21
|
55
|
104
|
106
|
85
|
73
|
18
|
(10)
|
(38)
|
(37)
|
66
|
31
|
25
|
19
|
(108)
|
(97)
|
(72)
|
58
|
111
|
99
|
59
|
(1)
|
76
|
41
|
107
|
47
|
77
|
213
|
192
|
243
|
766
|
654
|
648
|
554
|
322
|
260
|
189
|
161
|
(165)
|
11
|
574
|
999
|
988
|
1 067
|
769
|
406
|
246
|
2
|
(289)
|
(408)
|
(547)
|
(610)
|
(693)
|
(716)
|
(628)
|
(604)
|
153
|
712
|
1 500
|
1 685
|
1 032
|
594
|
(154)
|
(274)
|
209
|
304
|
(349)
|
(1 104)
|
(2 339)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(54)
|
(54)
|
0
|
(35)
|
(35)
|
(35)
|
(37)
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(36)
|
(36)
|
(36)
|
0
|
(38)
|
(38)
|
(38)
|
0
|
(93)
|
(93)
|
(93)
|
0
|
(108)
|
(108)
|
(108)
|
0
|
(154)
|
(154)
|
(154)
|
0
|
(179)
|
(179)
|
(179)
|
0
|
(125)
|
0
|
(125)
|
0
|
23
|
(102)
|
(102)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
|
| Other |
0
|
(2)
|
(5)
|
(6)
|
(7)
|
(7)
|
(13)
|
(7)
|
(0)
|
(7)
|
(1)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
123
|
(9)
|
(10)
|
(12)
|
(147)
|
(18)
|
(20)
|
(21)
|
(21)
|
(20)
|
(19)
|
(21)
|
(35)
|
(37)
|
(38)
|
(80)
|
(72)
|
(64)
|
(73)
|
(55)
|
(82)
|
(83)
|
(57)
|
(27)
|
(16)
|
(52)
|
(76)
|
(147)
|
(165)
|
(166)
|
(184)
|
(152)
|
(137)
|
(136)
|
(139)
|
(131)
|
(131)
|
(119)
|
(110)
|
(117)
|
(124)
|
(147)
|
(155)
|
(162)
|
(184)
|
(196)
|
(276)
|
(187)
|
(176)
|
(173)
|
(101)
|
(180)
|
|
| Cash from Financing Activities |
(8)
N/A
|
8
N/A
|
(1)
N/A
|
(3)
-288%
|
238
N/A
|
189
-21%
|
122
-36%
|
158
+30%
|
(34)
N/A
|
(7)
+79%
|
67
N/A
|
62
-7%
|
41
-34%
|
26
-38%
|
7
-73%
|
(22)
N/A
|
(50)
-127%
|
(47)
+5%
|
47
N/A
|
423
+794%
|
448
+6%
|
443
-1%
|
286
-35%
|
(112)
N/A
|
(118)
-5%
|
145
N/A
|
225
+55%
|
212
-6%
|
170
-20%
|
26
-85%
|
34
+32%
|
30
-12%
|
95
+216%
|
34
-64%
|
33
-4%
|
362
+1 001%
|
546
+51%
|
716
+31%
|
1 674
+134%
|
1 335
-20%
|
1 132
-15%
|
882
-22%
|
209
-76%
|
140
-33%
|
42
-70%
|
(32)
N/A
|
(364)
-1 050%
|
(162)
+56%
|
425
N/A
|
862
+103%
|
837
-3%
|
888
+6%
|
519
-42%
|
138
-73%
|
73
-47%
|
1 448
+1 870%
|
1 188
-18%
|
1 085
-9%
|
1 244
+15%
|
(459)
N/A
|
(532)
-16%
|
(556)
-4%
|
(757)
-36%
|
(724)
+4%
|
27
N/A
|
946
+3 443%
|
1 717
+81%
|
1 892
+10%
|
1 233
-35%
|
643
-48%
|
(112)
N/A
|
(311)
-179%
|
260
N/A
|
232
-11%
|
(425)
N/A
|
(1 109)
-161%
|
(2 422)
-118%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
5
N/A
|
5
+2%
|
34
+615%
|
37
+11%
|
271
+627%
|
145
-46%
|
28
-81%
|
50
+78%
|
(180)
N/A
|
(50)
+72%
|
23
N/A
|
(58)
N/A
|
(71)
-22%
|
(78)
-11%
|
(62)
+20%
|
6
N/A
|
15
+144%
|
22
+48%
|
27
+22%
|
131
+387%
|
111
-16%
|
50
-55%
|
111
+122%
|
(5)
N/A
|
103
N/A
|
222
+115%
|
108
-51%
|
89
-18%
|
(10)
N/A
|
54
N/A
|
122
+128%
|
160
+31%
|
230
+44%
|
123
-47%
|
112
-9%
|
220
+97%
|
234
+6%
|
396
+69%
|
983
+148%
|
515
-48%
|
165
-68%
|
(282)
N/A
|
(602)
-114%
|
(280)
+54%
|
48
N/A
|
188
+288%
|
(159)
N/A
|
(200)
-26%
|
(27)
+86%
|
(44)
-59%
|
(290)
-565%
|
(144)
+51%
|
(517)
-260%
|
(481)
+7%
|
(210)
+56%
|
1 272
N/A
|
1 310
+3%
|
1 387
+6%
|
1 622
+17%
|
(68)
N/A
|
(69)
-1%
|
(259)
-274%
|
(561)
-117%
|
(500)
+11%
|
(165)
+67%
|
519
N/A
|
1 025
+97%
|
783
-24%
|
323
-59%
|
246
-24%
|
(314)
N/A
|
21
N/A
|
728
+3 395%
|
544
-25%
|
56
-90%
|
351
+527%
|
(961)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
16
N/A
|
4
-75%
|
46
+1 072%
|
44
-4%
|
48
+9%
|
44
-7%
|
(12)
N/A
|
(59)
-375%
|
(110)
-86%
|
(86)
+22%
|
(92)
-7%
|
(80)
+13%
|
(71)
+11%
|
(62)
+11%
|
(18)
+72%
|
29
N/A
|
64
+126%
|
70
+9%
|
(64)
N/A
|
(331)
-418%
|
(375)
-13%
|
(430)
-15%
|
(153)
+64%
|
128
N/A
|
198
+55%
|
47
-76%
|
(164)
N/A
|
(172)
-5%
|
(186)
-8%
|
30
N/A
|
88
+198%
|
130
+47%
|
139
+7%
|
128
-8%
|
92
-28%
|
(146)
N/A
|
(321)
-120%
|
(369)
-15%
|
(716)
-94%
|
(826)
-15%
|
(943)
-14%
|
(1 133)
-20%
|
(783)
+31%
|
(392)
+50%
|
4
N/A
|
218
+4 759%
|
206
-5%
|
(33)
N/A
|
(445)
-1 261%
|
(698)
-57%
|
(921)
-32%
|
(828)
+10%
|
(828)
+0%
|
(614)
+26%
|
(229)
+63%
|
(168)
+27%
|
124
N/A
|
361
+192%
|
408
+13%
|
480
+17%
|
586
+22%
|
487
-17%
|
396
-19%
|
418
+6%
|
85
-80%
|
(284)
N/A
|
(556)
-96%
|
(938)
-69%
|
(819)
+13%
|
(510)
+38%
|
(251)
+51%
|
262
N/A
|
532
+103%
|
416
-22%
|
447
+7%
|
265
-41%
|
307
+16%
|
|