C

Carabao Group PCL
SET:CBG

Watchlist Manager
Carabao Group PCL
SET:CBG
Watchlist
Price: 56 THB -0.44%
Market Cap: 56B THB

Intrinsic Value

The intrinsic value of one CBG stock under the Base Case scenario is hidden THB. Compared to the current market price of 56 THB, Carabao Group PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CBG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Carabao Group PCL

Intrinsic Value History
Dive into the past to invest in the future

CBG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CBG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Compare CBG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CBG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Carabao Group PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carabao Group PCL

Current Assets 5.1B
Cash & Short-Term Investments 1.4B
Receivables 1.4B
Other Current Assets 2.4B
Non-Current Assets 13.2B
Long-Term Investments 188.8m
PP&E 12.4B
Intangibles 607.3m
Other Non-Current Assets 66.9m
Efficiency

Free Cash Flow Analysis
Carabao Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Carabao Group PCL

Revenue
21.4B THB
Cost of Revenue
-15.5B THB
Gross Profit
5.9B THB
Operating Expenses
-2.1B THB
Operating Income
3.8B THB
Other Expenses
-775.1m THB
Net Income
3B THB
Fundamental Scores

CBG Profitability Score
Profitability Due Diligence

Carabao Group PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Positive ROIC
Positive 3Y Average ROIC
hidden
Profitability
Score

Carabao Group PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CBG Solvency Score
Solvency Due Diligence

Carabao Group PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Carabao Group PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CBG Price Targets Summary
Carabao Group PCL

Wall Street analysts forecast CBG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CBG is 71.83 THB with a low forecast of 50.5 THB and a high forecast of 101.85 THB.

Lowest
Price Target
50.5 THB
10% Downside
Average
Price Target
71.83 THB
28% Upside
Highest
Price Target
101.85 THB
82% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CBG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CBG stock?

The intrinsic value of one CBG stock under the Base Case scenario is hidden THB.

Is CBG stock undervalued or overvalued?

Compared to the current market price of 56 THB, Carabao Group PCL is hidden .

Back to Top