C

Carabao Group PCL
SET:CBG

Watchlist Manager
Carabao Group PCL
SET:CBG
Watchlist
Price: 52.25 THB 3.47%
Market Cap: 52.3B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CBG stock under the Base Case scenario is hidden THB. Compared to the current market price of 52.25 THB, Carabao Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
98
vs Industry
27
Median 3Y
3.9
Median 5Y
5
Industry
1.7
Forward
2.2
More Details
17.6
P/E
P/E
Price to Earnings
17.6
vs History
98
vs Industry
32
Median 3Y
36.3
Median 5Y
36.3
Industry
19.3
Forward
15.8
More Details
11.9
P/OCF
P/OCF
Price to OCF
11.9
vs History
98
vs Industry
33
Median 3Y
21.4
Median 5Y
27.4
Industry
11.9
More Details
21.8
P/FCFE
P/FCFE
Price to FCFE
21.8
vs History
92
vs Industry
14
Median 3Y
53
Median 5Y
49.4
Industry
19.8
More Details
4
P/B
P/B
Price to Book Value
4
vs History
98
vs Industry
16
Median 3Y
6.5
Median 5Y
9.1
Industry
2.1
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
98
vs Industry
28
Median 3Y
4
Median 5Y
5.2
Industry
1.9
Forward
2.2
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
98
vs Industry
16
Median 3Y
14.8
Median 5Y
16.3
Industry
4.9
More Details
11.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.4
vs History
98
vs Industry
27
Median 3Y
23.4
Median 5Y
25.2
Industry
11.2
Forward
10.8
More Details
13.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.8
vs History
98
vs Industry
26
Median 3Y
31.3
Median 5Y
31.3
Industry
15.1
Forward
13.2
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
98
vs Industry
36
Median 3Y
22.8
Median 5Y
28.6
Industry
12.7
More Details
12.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.9
vs History
98
vs Industry
41
Median 3Y
29.6
Median 5Y
37.5
Industry
19.3
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
98
vs Industry
18
Median 3Y
4.7
Median 5Y
5.6
Industry
1.5
More Details

Multiples Across Competitors

CBG Competitors Multiples
Carabao Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Carabao Group PCL
SET:CBG
52.3B THB 2.4 17.6 11.4 13.8
US
Coca-Cola Co
NYSE:KO
305.9B USD 6.5 28.4 26.5 29
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
189.3B USD 3.6 104.1 30.7 46.7
US
PepsiCo Inc
NASDAQ:PEP
186.2B USD 2 19.8 11.8 14.9
US
Monster Beverage Corp
NASDAQ:MNST
61.4B USD 8.2 40.6 29.2 30.5
CN
Nongfu Spring Co Ltd
HKEX:9633
452.1B HKD 9.6 34 21.8 25.5
US
Keurig Dr Pepper Inc
NASDAQ:KDP
46B USD 3 30.5 15.3 17.7
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
43.6B USD 1.8 26.4 13.3 18.3
CN
Eastroc Beverage Group Co Ltd
SSE:605499
160.2B CNY 9.3 44 36.7 36.7
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
20.4B USD 1.1 13.3 6.9 8.7
CH
Coca Cola HBC AG
LSE:CCH
14.3B GBP 1.5 20.2 52 68.6

See Also

Summary
CBG intrinsic value, competitors valuation, and company profile.
DCF Valuation
CBG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CBG stock valuation using valuation multiples.
Wall Street Estimates
CBG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CBG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.