Carabao Group PCL banner
C

Carabao Group PCL
SET:CBG

Watchlist Manager
Carabao Group PCL
SET:CBG
Watchlist
Price: 46.75 THB
Market Cap: ฿46.8B

Relative Value

The Relative Value of one CBG stock under the Base Case scenario is 113.16 THB. Compared to the current market price of 46.75 THB, Carabao Group PCL is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBG Relative Value
Base Case
113.16 THB
Undervaluation 59%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CBG Competitors Multiples
Carabao Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Carabao Group PCL
SET:CBG
47B THB 2.1 15.7 10.2 12.4
US
Coca-Cola Co
NYSE:KO
330B USD 6.9 25.3 22.6 24.2
US
PepsiCo Inc
NASDAQ:PEP
228.2B USD 2.4 27.7 14.2 17.5
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
200.6B USD 4.2 214 34 54.6
US
Monster Beverage Corp
NASDAQ:MNST
78.3B USD 9.8 45.3 32 33.5
CN
Nongfu Spring Co Ltd
HKEX:9633
554B HKD 10.6 36.5 22.4 26.4
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
44B USD 1.8 26.1 13.7 19
US
Keurig Dr Pepper Inc
NASDAQ:KDP
38.9B USD 2.4 24.6 13.1 15.2
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
23.6B USD 1.4 17.4 8.3 11.1
CH
Coca Cola HBC AG
LSE:CCH
16.6B GBP 1.7 21.2 11.9 15.6
CN
Eastroc Beverage Group Co Ltd
SSE:605499
140.8B CNY 7.1 32.5 27.1 27.1