Chonburi Concrete Product PCL
SET:CCP
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.17
0.33
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Chonburi Concrete Product PCL
Income Statement
Chonburi Concrete Product PCL
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
31
|
29
|
25
|
25
|
30
|
39
|
51
|
57
|
72
|
90
|
107
|
129
|
141
|
148
|
153
|
147
|
128
|
117
|
101
|
98
|
106
|
104
|
115
|
111
|
107
|
99
|
78
|
71
|
67
|
68
|
79
|
88
|
92
|
94
|
94
|
90
|
69
|
61
|
51
|
48
|
55
|
37
|
31
|
18
|
25
|
24
|
24
|
25
|
28
|
30
|
32
|
33
|
34
|
35
|
36
|
38
|
39
|
40
|
42
|
45
|
45
|
45
|
44
|
41
|
40
|
38
|
36
|
32
|
31
|
29
|
29
|
30
|
27
|
26
|
25
|
24
|
24
|
25
|
27
|
30
|
32
|
34
|
35
|
35
|
34
|
32
|
0
|
0
|
|
| Revenue |
1 261
N/A
|
1 421
+13%
|
1 541
+8%
|
1 792
+16%
|
1 948
+9%
|
2 135
+10%
|
2 236
+5%
|
2 242
+0%
|
2 279
+2%
|
2 463
+8%
|
2 610
+6%
|
2 728
+5%
|
2 775
+2%
|
2 754
-1%
|
2 665
-3%
|
2 642
-1%
|
2 614
-1%
|
2 456
-6%
|
2 435
-1%
|
2 281
-6%
|
2 125
-7%
|
1 975
-7%
|
1 841
-7%
|
1 788
-3%
|
1 776
-1%
|
1 806
+2%
|
1 921
+6%
|
2 021
+5%
|
2 128
+5%
|
2 218
+4%
|
2 220
+0%
|
2 244
+1%
|
2 246
+0%
|
2 244
0%
|
2 336
+4%
|
2 389
+2%
|
2 492
+4%
|
2 325
-7%
|
2 302
-1%
|
2 387
+4%
|
2 593
+9%
|
2 609
+1%
|
2 641
+1%
|
2 586
-2%
|
2 631
+2%
|
2 503
-5%
|
2 467
-1%
|
2 427
-2%
|
2 400
-1%
|
2 411
+0%
|
2 377
-1%
|
2 341
-2%
|
2 315
-1%
|
2 286
-1%
|
2 266
-1%
|
2 314
+2%
|
2 340
+1%
|
2 377
+2%
|
2 386
+0%
|
2 378
0%
|
2 398
+1%
|
2 411
+1%
|
2 475
+3%
|
2 544
+3%
|
2 621
+3%
|
2 705
+3%
|
2 694
0%
|
2 559
-5%
|
2 437
-5%
|
2 392
-2%
|
2 411
+1%
|
2 384
-1%
|
2 362
-1%
|
2 295
-3%
|
2 306
+0%
|
2 411
+5%
|
2 505
+4%
|
2 638
+5%
|
2 738
+4%
|
2 921
+7%
|
2 979
+2%
|
2 982
+0%
|
2 947
-1%
|
2 827
-4%
|
2 738
-3%
|
2 592
-5%
|
2 518
-3%
|
2 482
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 052)
|
(1 204)
|
(1 335)
|
(1 578)
|
(1 709)
|
(1 868)
|
(1 962)
|
(1 962)
|
(2 015)
|
(2 183)
|
(2 320)
|
(2 441)
|
(2 483)
|
(2 469)
|
(2 393)
|
(2 364)
|
(2 329)
|
(2 188)
|
(2 175)
|
(2 048)
|
(1 932)
|
(1 813)
|
(1 682)
|
(1 643)
|
(1 623)
|
(1 636)
|
(1 735)
|
(1 808)
|
(1 886)
|
(1 957)
|
(1 951)
|
(1 962)
|
(1 935)
|
(1 907)
|
(1 968)
|
(1 989)
|
(2 069)
|
(1 947)
|
(1 927)
|
(2 005)
|
(2 176)
|
(2 191)
|
(2 228)
|
(2 203)
|
(2 256)
|
(2 172)
|
(2 164)
|
(2 140)
|
(2 125)
|
(2 143)
|
(2 126)
|
(2 097)
|
(2 087)
|
(2 086)
|
(2 072)
|
(2 131)
|
(2 160)
|
(2 184)
|
(2 197)
|
(2 202)
|
(2 219)
|
(2 227)
|
(2 273)
|
(2 284)
|
(2 318)
|
(2 346)
|
(2 311)
|
(2 207)
|
(2 099)
|
(2 081)
|
(2 110)
|
(2 085)
|
(2 101)
|
(2 063)
|
(2 085)
|
(2 183)
|
(2 245)
|
(2 338)
|
(2 393)
|
(2 524)
|
(2 550)
|
(2 555)
|
(2 472)
|
(2 320)
|
(2 131)
|
(2 002)
|
(1 953)
|
(1 918)
|
|
| Gross Profit |
210
N/A
|
217
+4%
|
206
-5%
|
215
+4%
|
238
+11%
|
267
+12%
|
274
+3%
|
280
+2%
|
265
-5%
|
281
+6%
|
290
+3%
|
286
-1%
|
292
+2%
|
285
-2%
|
272
-5%
|
279
+3%
|
285
+2%
|
269
-6%
|
260
-3%
|
233
-10%
|
193
-17%
|
162
-16%
|
160
-2%
|
144
-10%
|
153
+6%
|
170
+11%
|
186
+10%
|
213
+14%
|
242
+13%
|
262
+8%
|
269
+3%
|
283
+5%
|
311
+10%
|
338
+8%
|
368
+9%
|
400
+9%
|
422
+6%
|
378
-10%
|
376
-1%
|
383
+2%
|
418
+9%
|
418
+0%
|
412
-1%
|
382
-7%
|
376
-2%
|
331
-12%
|
303
-8%
|
287
-5%
|
275
-4%
|
268
-3%
|
252
-6%
|
245
-3%
|
228
-7%
|
199
-13%
|
195
-2%
|
183
-6%
|
180
-2%
|
192
+7%
|
189
-2%
|
177
-6%
|
179
+2%
|
184
+3%
|
202
+10%
|
260
+29%
|
303
+17%
|
359
+19%
|
383
+7%
|
353
-8%
|
338
-4%
|
311
-8%
|
302
-3%
|
299
-1%
|
261
-13%
|
233
-11%
|
221
-5%
|
228
+3%
|
259
+13%
|
300
+16%
|
345
+15%
|
397
+15%
|
429
+8%
|
427
-1%
|
476
+11%
|
507
+7%
|
607
+20%
|
590
-3%
|
565
-4%
|
564
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(53)
|
(51)
|
(62)
|
(77)
|
(95)
|
(114)
|
(164)
|
(203)
|
(217)
|
(242)
|
(379)
|
(375)
|
(337)
|
(379)
|
(222)
|
(229)
|
(221)
|
(219)
|
(227)
|
(216)
|
(207)
|
(185)
|
(172)
|
(167)
|
(178)
|
(173)
|
(181)
|
(181)
|
(44)
|
(176)
|
(174)
|
(175)
|
(179)
|
(173)
|
(166)
|
(85)
|
(78)
|
(58)
|
(45)
|
(107)
|
(149)
|
170
|
163
|
154
|
(147)
|
(166)
|
(182)
|
(190)
|
(178)
|
(168)
|
(165)
|
(171)
|
(189)
|
(194)
|
(192)
|
(181)
|
(198)
|
(151)
|
(160)
|
(112)
|
(212)
|
(196)
|
(189)
|
(252)
|
(193)
|
(198)
|
(202)
|
(205)
|
(202)
|
(200)
|
(200)
|
(190)
|
(185)
|
(176)
|
(178)
|
(179)
|
(180)
|
(182)
|
(187)
|
(207)
|
(199)
|
(207)
|
(268)
|
(314)
|
(426)
|
(414)
|
(394)
|
(408)
|
|
| Selling, General & Administrative |
(60)
|
(60)
|
(74)
|
(87)
|
(103)
|
(124)
|
(170)
|
(210)
|
(221)
|
(247)
|
(330)
|
(333)
|
(354)
|
(352)
|
(254)
|
(257)
|
(249)
|
(242)
|
(248)
|
(235)
|
(230)
|
(230)
|
(221)
|
(212)
|
(198)
|
(195)
|
(193)
|
(194)
|
(205)
|
(205)
|
(202)
|
(205)
|
(198)
|
(194)
|
(193)
|
(190)
|
(189)
|
(156)
|
(146)
|
(140)
|
(166)
|
(152)
|
(162)
|
(166)
|
(175)
|
(186)
|
(190)
|
(197)
|
(189)
|
(184)
|
(183)
|
(188)
|
(189)
|
(185)
|
(184)
|
(174)
|
(176)
|
(174)
|
(183)
|
(192)
|
(212)
|
(215)
|
(212)
|
(215)
|
(211)
|
(218)
|
(219)
|
(222)
|
(223)
|
(223)
|
(223)
|
(215)
|
(200)
|
(197)
|
(198)
|
(202)
|
(204)
|
(208)
|
(214)
|
(221)
|
(225)
|
(223)
|
(291)
|
(336)
|
(458)
|
(460)
|
(445)
|
(455)
|
|
| Depreciation & Amortization |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
9
|
12
|
10
|
7
|
10
|
7
|
7
|
5
|
6
|
(49)
|
(42)
|
17
|
(28)
|
32
|
28
|
28
|
23
|
21
|
19
|
24
|
45
|
49
|
45
|
20
|
22
|
12
|
13
|
160
|
30
|
29
|
30
|
19
|
20
|
27
|
106
|
111
|
98
|
101
|
33
|
17
|
322
|
325
|
319
|
28
|
20
|
8
|
6
|
11
|
16
|
18
|
17
|
0
|
(9)
|
(8)
|
(7)
|
(22)
|
23
|
23
|
80
|
0
|
19
|
22
|
(37)
|
18
|
20
|
17
|
17
|
20
|
23
|
23
|
25
|
16
|
21
|
21
|
22
|
24
|
26
|
27
|
14
|
26
|
16
|
23
|
22
|
32
|
47
|
51
|
48
|
|
| Operating Income |
156
N/A
|
166
+6%
|
144
-13%
|
138
-4%
|
143
+4%
|
153
+7%
|
110
-28%
|
77
-30%
|
48
-37%
|
39
-19%
|
(89)
N/A
|
(88)
+1%
|
(45)
+49%
|
(94)
-111%
|
50
N/A
|
50
+0%
|
64
+29%
|
50
-22%
|
33
-34%
|
17
-48%
|
(14)
N/A
|
(22)
-63%
|
(12)
+45%
|
(22)
-81%
|
(25)
-14%
|
(4)
+86%
|
5
N/A
|
32
+542%
|
197
+515%
|
86
-56%
|
96
+12%
|
108
+13%
|
132
+22%
|
164
+24%
|
202
+23%
|
315
+56%
|
344
+9%
|
320
-7%
|
331
+4%
|
276
-17%
|
269
-3%
|
588
+119%
|
575
-2%
|
536
-7%
|
228
-57%
|
165
-28%
|
121
-27%
|
96
-20%
|
97
+0%
|
100
+3%
|
87
-13%
|
73
-15%
|
39
-47%
|
5
-87%
|
3
-48%
|
2
-15%
|
(18)
N/A
|
41
N/A
|
29
-29%
|
65
+122%
|
(32)
N/A
|
(12)
+64%
|
13
N/A
|
9
-33%
|
110
+1 191%
|
161
+46%
|
182
+13%
|
147
-19%
|
135
-8%
|
111
-18%
|
101
-9%
|
109
+7%
|
76
-30%
|
57
-25%
|
43
-24%
|
49
+13%
|
80
+62%
|
118
+48%
|
158
+34%
|
190
+21%
|
230
+21%
|
220
-4%
|
207
-6%
|
193
-7%
|
180
-6%
|
176
-2%
|
170
-3%
|
156
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(29)
|
(27)
|
(24)
|
(27)
|
(29)
|
(39)
|
(47)
|
(52)
|
(64)
|
(83)
|
(105)
|
(128)
|
(139)
|
(145)
|
(147)
|
(139)
|
(125)
|
(116)
|
(102)
|
(101)
|
(91)
|
(104)
|
(115)
|
(110)
|
(123)
|
(101)
|
(79)
|
(73)
|
(68)
|
(67)
|
(77)
|
(86)
|
(93)
|
(95)
|
(93)
|
(90)
|
(85)
|
(60)
|
(51)
|
(47)
|
(51)
|
(33)
|
(27)
|
(16)
|
(22)
|
(24)
|
(25)
|
(25)
|
(27)
|
(32)
|
(35)
|
(36)
|
(38)
|
(38)
|
(38)
|
(38)
|
(37)
|
(39)
|
(42)
|
(46)
|
(44)
|
(44)
|
(42)
|
(38)
|
(33)
|
(36)
|
(36)
|
(31)
|
(33)
|
(30)
|
(26)
|
(29)
|
(24)
|
(23)
|
(23)
|
(21)
|
(21)
|
(23)
|
(24)
|
(26)
|
(29)
|
(30)
|
(30)
|
(28)
|
(26)
|
(20)
|
(14)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
2
|
5
|
6
|
9
|
12
|
4
|
0
|
0
|
(4)
|
(36)
|
17
|
1
|
1
|
(17)
|
(17)
|
(1)
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
295
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
(0)
|
(0)
|
22
|
(0)
|
0
|
0
|
23
|
60
|
60
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
127
N/A
|
139
+10%
|
121
-13%
|
113
-6%
|
119
+5%
|
120
+1%
|
72
-40%
|
37
-48%
|
(13)
N/A
|
(44)
-254%
|
(194)
-340%
|
(220)
-13%
|
(219)
+0%
|
(222)
-1%
|
(96)
+57%
|
(88)
+9%
|
(78)
+11%
|
(83)
-7%
|
(70)
+17%
|
(83)
-20%
|
(103)
-23%
|
(126)
-23%
|
(127)
0%
|
(132)
-4%
|
(144)
-9%
|
(104)
+28%
|
(74)
+29%
|
(41)
+45%
|
(1)
+97%
|
19
N/A
|
19
+1%
|
22
+18%
|
40
+76%
|
70
+76%
|
109
+57%
|
225
+106%
|
259
+15%
|
260
+0%
|
280
+8%
|
229
-18%
|
512
+124%
|
555
+8%
|
548
-1%
|
520
-5%
|
207
-60%
|
141
-32%
|
96
-32%
|
71
-26%
|
70
-2%
|
68
-3%
|
52
-23%
|
38
-27%
|
12
-69%
|
(33)
N/A
|
(35)
-7%
|
(36)
-2%
|
(33)
+10%
|
2
N/A
|
(13)
N/A
|
19
N/A
|
6
-66%
|
4
-32%
|
31
+608%
|
30
-3%
|
77
+154%
|
125
+63%
|
146
+17%
|
117
-20%
|
102
-12%
|
81
-21%
|
75
-7%
|
80
+7%
|
53
-35%
|
34
-36%
|
20
-40%
|
27
+35%
|
58
+112%
|
96
+64%
|
124
+30%
|
164
+32%
|
191
+17%
|
190
-1%
|
177
-6%
|
164
-7%
|
155
-6%
|
157
+1%
|
157
0%
|
155
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
8
|
(0)
|
(0)
|
(5)
|
(6)
|
(6)
|
(11)
|
(8)
|
(10)
|
(3)
|
(2)
|
(0)
|
(2)
|
(1)
|
2
|
3
|
7
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(8)
|
(22)
|
(49)
|
(41)
|
(68)
|
(70)
|
(61)
|
(109)
|
(115)
|
(117)
|
(103)
|
(45)
|
(32)
|
(17)
|
(22)
|
(23)
|
(25)
|
(25)
|
(19)
|
(12)
|
(7)
|
(5)
|
(5)
|
(7)
|
(7)
|
(3)
|
(84)
|
(84)
|
(86)
|
(87)
|
(8)
|
(6)
|
(12)
|
(19)
|
(13)
|
(6)
|
(4)
|
(4)
|
(7)
|
(17)
|
(13)
|
(11)
|
(14)
|
(18)
|
(25)
|
(29)
|
(45)
|
(35)
|
(36)
|
(34)
|
(21)
|
(37)
|
(37)
|
(35)
|
(34)
|
|
| Income from Continuing Operations |
127
|
139
|
121
|
121
|
119
|
120
|
67
|
31
|
(18)
|
(55)
|
(202)
|
(230)
|
(222)
|
(224)
|
(97)
|
(89)
|
(79)
|
(81)
|
(67)
|
(76)
|
(105)
|
(128)
|
(128)
|
(134)
|
(144)
|
(104)
|
(74)
|
(41)
|
(1)
|
19
|
19
|
22
|
39
|
62
|
87
|
176
|
219
|
191
|
210
|
168
|
403
|
440
|
431
|
417
|
162
|
109
|
79
|
49
|
47
|
43
|
27
|
19
|
(0)
|
(40)
|
(41)
|
(41)
|
(40)
|
(5)
|
(16)
|
(65)
|
(77)
|
(82)
|
(56)
|
22
|
71
|
114
|
127
|
104
|
96
|
77
|
71
|
73
|
35
|
21
|
9
|
14
|
40
|
70
|
95
|
119
|
156
|
154
|
144
|
144
|
118
|
119
|
121
|
121
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
2
|
8
|
14
|
19
|
25
|
25
|
26
|
29
|
26
|
26
|
20
|
12
|
8
|
(9)
|
(9)
|
(9)
|
(10)
|
4
|
1
|
(1)
|
(1)
|
(11)
|
(11)
|
(10)
|
(10)
|
(4)
|
(5)
|
(6)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(3)
|
(4)
|
0
|
5
|
7
|
11
|
11
|
11
|
12
|
19
|
16
|
17
|
18
|
10
|
12
|
9
|
7
|
4
|
0
|
(5)
|
(7)
|
(9)
|
(11)
|
(10)
|
(13)
|
(13)
|
(14)
|
(13)
|
(11)
|
(10)
|
(8)
|
(9)
|
(14)
|
(20)
|
(27)
|
(36)
|
(41)
|
(41)
|
(43)
|
(39)
|
(31)
|
(26)
|
(18)
|
(13)
|
|
| Net Income (Common) |
151
N/A
|
163
+8%
|
144
-11%
|
144
0%
|
119
-17%
|
120
+1%
|
67
-44%
|
33
-51%
|
(10)
N/A
|
(40)
-291%
|
(183)
-354%
|
(205)
-12%
|
(198)
+4%
|
(198)
0%
|
(68)
+66%
|
(63)
+7%
|
(53)
+16%
|
(61)
-15%
|
(55)
+10%
|
(68)
-24%
|
(114)
-67%
|
(137)
-20%
|
(137)
0%
|
(143)
-4%
|
(140)
+2%
|
(103)
+26%
|
(75)
+27%
|
(42)
+44%
|
(12)
+71%
|
8
N/A
|
9
+14%
|
12
+38%
|
35
+185%
|
57
+61%
|
82
+44%
|
170
+108%
|
215
+27%
|
207
-4%
|
221
+7%
|
174
-21%
|
393
+126%
|
419
+7%
|
416
-1%
|
404
-3%
|
158
-61%
|
106
-33%
|
79
-25%
|
54
-32%
|
54
-1%
|
53
-1%
|
37
-30%
|
30
-20%
|
12
-60%
|
(21)
N/A
|
(25)
-17%
|
(24)
+3%
|
(23)
+7%
|
5
N/A
|
(4)
N/A
|
(56)
-1 456%
|
(71)
-26%
|
(78)
-10%
|
(56)
+29%
|
17
N/A
|
64
+270%
|
104
+62%
|
116
+11%
|
94
-19%
|
83
-12%
|
64
-23%
|
57
-10%
|
60
+4%
|
25
-59%
|
11
-57%
|
1
-88%
|
5
+314%
|
26
+397%
|
50
+92%
|
68
+36%
|
83
+22%
|
116
+40%
|
113
-3%
|
101
-10%
|
105
+4%
|
87
-17%
|
93
+7%
|
104
+11%
|
108
+4%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.1
-23%
|
0.1
N/A
|
0.09
-10%
|
0.08
-11%
|
0.08
N/A
|
0.05
-38%
|
0.03
-40%
|
-0.01
N/A
|
-0.01
N/A
|
-0.11
-1 000%
|
-0.13
-18%
|
-0.13
N/A
|
-0.13
N/A
|
-0.04
+69%
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.07
-75%
|
-0.08
-14%
|
-0.08
N/A
|
-0.09
-12%
|
-0.09
N/A
|
-0.07
+22%
|
-0.05
+29%
|
-0.03
+40%
|
-0.01
+67%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.05
+67%
|
0.09
+80%
|
0.1
+11%
|
0.09
-10%
|
0.09
N/A
|
0.06
-33%
|
0.15
+150%
|
0.15
N/A
|
0.15
N/A
|
0.14
-7%
|
0.06
-57%
|
0.04
-33%
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
|