C

Capital Engineering Network PCL
SET:CEN

Watchlist Manager
Capital Engineering Network PCL
SET:CEN
Watchlist
Price: 0.91 THB Market Closed
Market Cap: 678.1m THB

Intrinsic Value

The intrinsic value of one CEN stock under the Base Case scenario is 1.66 THB. Compared to the current market price of 0.91 THB, Capital Engineering Network PCL is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CEN Intrinsic Value
1.66 THB
Undervaluation 45%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Capital Engineering Network PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about CEN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CEN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Capital Engineering Network PCL.

Explain Valuation
Compare CEN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CEN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capital Engineering Network PCL

Current Assets 1.5B
Cash & Short-Term Investments 915.1m
Receivables 446.1m
Other Current Assets 167m
Non-Current Assets 1.1B
Long-Term Investments 426.4m
PP&E 486m
Intangibles 54.4m
Other Non-Current Assets 171.8m
Current Liabilities 234.7m
Accounts Payable 122.3m
Short-Term Debt 19.7m
Other Current Liabilities 92.6m
Non-Current Liabilities 1.1B
Long-Term Debt 136.4m
Other Non-Current Liabilities 942.9m
Efficiency

Free Cash Flow Analysis
Capital Engineering Network PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Capital Engineering Network PCL

Revenue
926.5m THB
Cost of Revenue
-847.9m THB
Gross Profit
78.6m THB
Operating Expenses
-205.5m THB
Operating Income
-126.9m THB
Other Expenses
-98.1m THB
Net Income
-225m THB
Fundamental Scores

CEN Profitability Score
Profitability Due Diligence

Capital Engineering Network PCL's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Gross Margin is Increasing
Operating Margin is Increasing
Low Gross Margin
27/100
Profitability
Score

Capital Engineering Network PCL's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

CEN Solvency Score
Solvency Due Diligence

Capital Engineering Network PCL's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
53/100
Solvency
Score

Capital Engineering Network PCL's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEN Price Targets Summary
Capital Engineering Network PCL

There are no price targets for CEN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CEN stock?

The intrinsic value of one CEN stock under the Base Case scenario is 1.66 THB.

Is CEN stock undervalued or overvalued?

Compared to the current market price of 0.91 THB, Capital Engineering Network PCL is Undervalued by 45%.

Back to Top