C

Capital Engineering Network PCL
SET:CEN

Watchlist Manager
Capital Engineering Network PCL
SET:CEN
Watchlist
Price: 0.91 THB 1.11% Market Closed
Market Cap: 678.1m THB

Relative Value

The Relative Value of one CEN stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.91 THB, Capital Engineering Network PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
60
Median 3Y
1.5
Median 5Y
1.4
Industry
2.1
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-4
Industry
19.2
vs History
26
vs Industry
6
Median 3Y
-10.3
Median 5Y
-8
Industry
11.1
vs History
4
vs Industry
2
Median 3Y
-6.2
Median 5Y
-6.1
Industry
18.4
vs History
88
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
2.2
vs History
vs Industry
76
Median 3Y
0.7
Median 5Y
0.6
Industry
2.6
vs History
vs Industry
42
Median 3Y
10.9
Median 5Y
7.2
Industry
8.5
vs History
0
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
12.5
vs History
0
vs Industry
Median 3Y
-4.2
Median 5Y
-4.1
Industry
15.2
vs History
vs Industry
12
Median 3Y
-4.6
Median 5Y
-3.4
Industry
12.4
vs History
vs Industry
11
Median 3Y
-3.7
Median 5Y
-2.7
Industry
16.8
vs History
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

CEN Competitors Multiples
Capital Engineering Network PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Capital Engineering Network PCL
SET:CEN
678.1m THB 0.7 -3 1.1 0.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
112.1B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
308.3B BRL 1.4 10.2 4.9 6.3
AU
Fortescue Metals Group Ltd
ASX:FMG
67.8B AUD 2.9 13.5 9 9
AU
Fortescue Ltd
XMUN:FVJ
38.3B EUR 2.9 13.3 8.9 8.9
US
Nucor Corp
NYSE:NUE
38.1B USD 1.2 23.1 10.6 16.8
LU
ArcelorMittal SA
AEX:MT
30B EUR 0.6 13.6 6.5 12.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.7T INR 1.6 45 13.1 20.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.4B USD 1.4 22.6 14.7 20.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2.2T INR 1 32.2 9.8 15.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
161.4B CNY 0.5 17.1 16.4 16.4
P/E Multiple
Earnings Growth PEG
TH
C
Capital Engineering Network PCL
SET:CEN
Average P/E: 21.2
Negative Multiple: -3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
10.2
17%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
13.5
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.3
-6%
N/A
US
Nucor Corp
NYSE:NUE
23.1
15%
1.5
LU
ArcelorMittal SA
AEX:MT
13.6
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.6
13%
1.7
IN
Tata Steel Ltd
NSE:TATASTEEL
32.2
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
17.1
25%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Capital Engineering Network PCL
SET:CEN
Average EV/EBITDA: 9.5
1.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
9%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.6
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.5
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.1
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.7
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.8
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
59%
0.3