Chamni's Eye PCL
SET:CEYE
Income Statement
Earnings Waterfall
Chamni's Eye PCL
Income Statement
Chamni's Eye PCL
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Revenue |
309
N/A
|
426
+38%
|
453
+6%
|
471
+4%
|
455
-3%
|
436
-4%
|
415
-5%
|
414
0%
|
432
+5%
|
445
+3%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(213)
|
(296)
|
(313)
|
(330)
|
(327)
|
(318)
|
(315)
|
(316)
|
(336)
|
(347)
|
|
| Gross Profit |
96
N/A
|
130
+36%
|
140
+8%
|
141
+1%
|
129
-9%
|
120
-7%
|
102
-15%
|
98
-4%
|
98
0%
|
98
+1%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(30)
|
(43)
|
(49)
|
(53)
|
(62)
|
(60)
|
(58)
|
(61)
|
(64)
|
(56)
|
|
| Selling, General & Administrative |
(31)
|
(45)
|
(51)
|
(54)
|
(59)
|
(62)
|
(60)
|
(61)
|
(59)
|
(56)
|
|
| Other Operating Expenses |
1
|
2
|
1
|
1
|
(3)
|
1
|
1
|
1
|
(5)
|
0
|
|
| Operating Income |
66
N/A
|
87
+32%
|
91
+5%
|
88
-4%
|
66
-25%
|
58
-12%
|
41
-29%
|
37
-9%
|
31
-16%
|
42
+34%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
1
|
2
|
2
|
1
|
0
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(5)
|
0
|
(5)
|
(8)
|
(6)
|
0
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
2
|
2
|
|
| Pre-Tax Income |
64
N/A
|
85
+32%
|
91
+7%
|
83
-9%
|
66
-21%
|
54
-19%
|
33
-39%
|
32
-3%
|
33
+2%
|
35
+7%
|
|
| Net Income | |||||||||||
| Tax Provision |
(13)
|
(17)
|
(19)
|
(18)
|
(14)
|
(13)
|
(9)
|
(9)
|
(10)
|
(10)
|
|
| Income from Continuing Operations |
52
|
68
|
72
|
65
|
52
|
42
|
24
|
23
|
23
|
25
|
|
| Net Income (Common) |
52
N/A
|
68
+32%
|
72
+6%
|
65
-10%
|
52
-20%
|
42
-20%
|
24
-42%
|
23
-6%
|
23
+0%
|
25
+9%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.25
+32%
|
0.27
+8%
|
0.23
-15%
|
0.19
-17%
|
0.15
-21%
|
0.08
-47%
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
|