C

Chamni's Eye PCL
SET:CEYE

Watchlist Manager
Chamni's Eye PCL
SET:CEYE
Watchlist
Price: 1.77 THB Market Closed
Market Cap: 513.2m THB

Relative Value

The Relative Value of one CEYE stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.77 THB, Chamni's Eye PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEYE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
43
Median 3Y
2.1
Median 5Y
1.6
Industry
1.5
vs History
51
vs Industry
26
Median 3Y
21.4
Median 5Y
21
Industry
17.2
vs History
64
vs Industry
40
Median 3Y
11.8
Median 5Y
9.9
Industry
11.1
vs History
57
vs Industry
28
Median 3Y
18.8
Median 5Y
17.4
Industry
15.4
vs History
95
vs Industry
53
Median 3Y
1.7
Median 5Y
1.9
Industry
1.8
vs History
66
vs Industry
46
Median 3Y
1.8
Median 5Y
1.3
Industry
1.6
vs History
64
vs Industry
31
Median 3Y
7.1
Median 5Y
5.9
Industry
3.5
vs History
71
vs Industry
36
Median 3Y
9.4
Median 5Y
8.6
Industry
8.9
vs History
66
vs Industry
30
Median 3Y
13.8
Median 5Y
13.2
Industry
12.7
vs History
64
vs Industry
42
Median 3Y
10
Median 5Y
9.3
Industry
10.5
vs History
64
vs Industry
26
Median 3Y
21.5
Median 5Y
18.7
Industry
12.7
vs History
95
vs Industry
49
Median 3Y
1.6
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

CEYE Competitors Multiples
Chamni's Eye PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Chamni's Eye PCL
SET:CEYE
513.3m THB 1.2 20.6 7.4 12.7
US
Netflix Inc
NASDAQ:NFLX
384.1B USD 8.9 36.8 13.5 30.8
US
Walt Disney Co
NYSE:DIS
208.6B USD 2.2 16.8 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
117.6B USD 6 71.6 44.2 46.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.5B USD 1.9 145.4 5.1 57
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
39.6B USD 9.1 172.9 29.2 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
33.8B USD 1.4 104.9 17.2 25.4
CN
Tencent Music Entertainment Group
NYSE:TME
27.1B USD 6 17.5 18.2 18.2
US
Roku Inc
NASDAQ:ROKU
16.7B USD 3.7 -605 -180.9 -130.4
US
Warner Music Group Corp
NASDAQ:WMG
15.7B USD 2.3 43.4 14.9 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Chamni's Eye PCL
SET:CEYE
Average EV/EBITDA: 17.1
7.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.4
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.2
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.2
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.2
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -180.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1