S

Seafresh Industry PCL
SET:CFRESH

Watchlist Manager
Seafresh Industry PCL
SET:CFRESH
Watchlist
Price: 0.72 THB Market Closed
Market Cap: 667.5m THB

Relative Value

The Relative Value of one CFRESH stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.72 THB, Seafresh Industry PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CFRESH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
1
vs History
vs Industry
47
Median 3Y
10.9
Median 5Y
10.3
Industry
16
vs History
90
vs Industry
52
Median 3Y
5.1
Median 5Y
6
Industry
9.9
vs History
26
vs Industry
53
Median 3Y
3.7
Median 5Y
-3.8
Industry
17.1
vs History
95
vs Industry
83
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5
vs History
96
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
96
vs Industry
60
Median 3Y
3.3
Median 5Y
4
Industry
4.7
vs History
96
vs Industry
45
Median 3Y
8.7
Median 5Y
10.4
Industry
10
vs History
77
vs Industry
39
Median 3Y
14.5
Median 5Y
13.8
Industry
13.2
vs History
71
vs Industry
25
Median 3Y
10
Median 5Y
11
Industry
11.4
vs History
vs Industry
9
Median 3Y
7.1
Median 5Y
11.5
Industry
16.1
vs History
96
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

CFRESH Competitors Multiples
Seafresh Industry PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Seafresh Industry PCL
SET:CFRESH
667.5m THB 0.1 -18.3 6.2 9.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
261.9B CNY 1.7 11.8 12.1 12.1
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.5 16.6 20.7
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
219B CNY 7.8 32 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Seafresh Industry PCL
SET:CFRESH
Average EV/EBITDA: 20 741.2
6.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Seafresh Industry PCL
SET:CFRESH
Average EV/EBIT: 35 382.3
9.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
20%
0.6
US
Hershey Co
NYSE:HSY
20.7
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6