S

Seafresh Industry PCL
SET:CFRESH

Watchlist Manager
Seafresh Industry PCL
SET:CFRESH
Watchlist
Price: 0.69 THB 2.99% Market Closed
Market Cap: 639.7m THB

Income Statement

Earnings Waterfall
Seafresh Industry PCL

Income Statement
Seafresh Industry PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
34
39
42
43
41
38
32
25
18
12
10
9
9
10
10
10
10
9
8
8
11
9
10
8
4
5
6
7
7
6
4
4
4
4
4
4
10
15
19
26
21
21
27
33
43
51
55
57
60
61
61
61
64
69
73
88
90
89
90
80
83
88
90
92
89
87
87
87
89
90
87
88
89
86
91
85
78
74
66
70
77
88
100
112
122
124
125
126
129
0
0
0
Revenue
2 977
N/A
3 027
+2%
3 186
+5%
3 290
+3%
2 756
-16%
2 594
-6%
2 563
-1%
2 518
-2%
2 538
+1%
2 303
-9%
2 155
-6%
1 951
-9%
1 961
+1%
2 091
+7%
2 178
+4%
2 196
+1%
2 187
0%
2 211
+1%
2 161
-2%
2 168
+0%
2 034
-6%
1 936
-5%
1 812
-6%
1 716
-5%
1 760
+3%
1 818
+3%
1 999
+10%
2 085
+4%
2 165
+4%
2 103
-3%
2 117
+1%
2 141
+1%
2 390
+12%
2 741
+15%
2 919
+7%
3 315
+14%
3 602
+9%
3 908
+9%
4 676
+20%
5 397
+15%
6 076
+13%
6 347
+4%
6 427
+1%
6 701
+4%
6 889
+3%
7 317
+6%
7 574
+4%
7 701
+2%
8 391
+9%
8 382
0%
8 299
-1%
8 092
-2%
7 817
-3%
7 664
-2%
8 004
+4%
7 909
-1%
7 587
-4%
7 532
-1%
7 275
-3%
7 378
+1%
7 495
+2%
7 643
+2%
7 914
+4%
8 247
+4%
7 932
-4%
7 363
-7%
6 580
-11%
5 689
-14%
5 503
-3%
5 599
+2%
5 572
0%
5 749
+3%
5 855
+2%
6 023
+3%
6 367
+6%
6 618
+4%
6 786
+3%
6 981
+3%
7 081
+1%
6 993
-1%
6 950
-1%
6 704
-4%
6 501
-3%
6 430
-1%
6 505
+1%
6 770
+4%
6 958
+3%
7 156
+3%
7 409
+4%
7 279
-2%
7 522
+3%
7 788
+4%
Gross Profit
Cost of Revenue
(2 705)
(2 830)
(2 997)
(3 119)
(2 585)
(2 468)
(2 412)
(2 339)
(2 156)
(1 902)
(1 730)
(1 531)
(1 595)
(1 711)
(1 840)
(1 859)
(1 880)
(1 898)
(1 832)
(1 853)
(1 775)
(1 752)
(1 642)
(1 553)
(1 552)
(1 503)
(1 644)
(1 695)
(1 761)
(1 706)
(1 708)
(1 745)
(2 037)
(2 390)
(2 619)
(2 992)
(3 191)
(3 420)
(3 988)
(4 589)
(5 205)
(5 512)
(5 830)
(6 285)
(6 673)
(7 015)
(7 039)
(7 028)
(7 375)
(7 387)
(7 300)
(7 033)
(6 727)
(6 505)
(6 761)
(6 674)
(6 498)
(6 588)
(6 390)
(6 479)
(6 583)
(6 723)
(7 008)
(7 374)
(7 148)
(6 610)
(5 975)
(5 207)
(5 022)
(5 071)
(5 044)
(5 266)
(5 367)
(5 543)
(5 805)
(5 858)
(5 847)
(5 968)
(5 985)
(5 879)
(5 978)
(5 806)
(5 678)
(5 668)
(5 663)
(5 842)
(5 984)
(6 172)
(6 429)
(6 379)
(6 627)
(6 840)
Gross Profit
272
N/A
198
-27%
189
-4%
172
-9%
172
+0%
126
-27%
151
+20%
179
+19%
382
+113%
400
+5%
425
+6%
420
-1%
366
-13%
380
+4%
338
-11%
337
0%
308
-9%
313
+2%
329
+5%
316
-4%
259
-18%
184
-29%
170
-8%
163
-4%
207
+27%
316
+52%
355
+13%
390
+10%
403
+3%
397
-2%
409
+3%
396
-3%
353
-11%
350
-1%
300
-14%
323
+8%
411
+27%
488
+19%
688
+41%
809
+18%
871
+8%
835
-4%
597
-28%
416
-30%
216
-48%
302
+40%
534
+77%
673
+26%
1 016
+51%
995
-2%
999
+0%
1 059
+6%
1 091
+3%
1 159
+6%
1 243
+7%
1 235
-1%
1 089
-12%
944
-13%
886
-6%
899
+2%
912
+1%
920
+1%
905
-2%
872
-4%
784
-10%
753
-4%
604
-20%
482
-20%
481
0%
527
+10%
528
+0%
483
-9%
488
+1%
480
-2%
562
+17%
760
+35%
938
+24%
1 013
+8%
1 096
+8%
1 115
+2%
972
-13%
898
-8%
824
-8%
762
-7%
843
+11%
928
+10%
973
+5%
984
+1%
980
0%
900
-8%
896
-1%
949
+6%
Operating Income
Operating Expenses
(191)
(185)
(195)
(199)
(174)
(178)
(178)
(171)
(226)
(233)
(241)
(284)
(239)
(244)
(246)
(226)
(231)
(232)
(236)
(233)
(235)
(221)
(210)
(197)
(156)
(198)
(194)
(187)
(200)
(199)
(222)
(234)
(233)
(249)
(228)
(211)
(201)
(221)
(299)
(360)
(436)
(279)
(256)
(468)
(488)
(380)
(391)
(391)
(512)
(457)
(464)
(467)
(521)
(551)
(589)
(602)
(626)
(554)
(549)
(577)
(600)
(582)
(571)
(546)
(589)
(546)
(535)
(512)
(542)
(542)
(540)
(594)
(575)
(557)
(584)
(580)
(651)
(691)
(735)
(679)
(752)
(737)
(712)
(752)
(665)
(689)
(703)
(756)
(737)
(727)
(731)
(704)
Selling, General & Administrative
(235)
(241)
(246)
(257)
(233)
(228)
(224)
(218)
(261)
(261)
(269)
(314)
(272)
(276)
(280)
(250)
(255)
(254)
(251)
(251)
(252)
(246)
(239)
(229)
(226)
(225)
(222)
(211)
(222)
(221)
(245)
(258)
(259)
(276)
(255)
(253)
(270)
(293)
(377)
(426)
(483)
(520)
(508)
(538)
(534)
(446)
(448)
(447)
(545)
(546)
(552)
(556)
(556)
(611)
(641)
(642)
(626)
(584)
(579)
(607)
(600)
(611)
(598)
(572)
(589)
(573)
(564)
(543)
(542)
(565)
(555)
(600)
(575)
(557)
(584)
(580)
(651)
(691)
(735)
(679)
(752)
(737)
(712)
(752)
(665)
(689)
(703)
(756)
(737)
(727)
(731)
(704)
Other Operating Expenses
44
55
51
58
59
50
46
47
35
28
29
29
33
32
34
25
24
22
15
18
17
25
29
32
70
27
28
24
22
23
23
24
26
27
26
42
69
72
76
66
47
240
252
71
46
66
58
56
33
88
88
89
35
60
52
40
0
30
30
30
(0)
29
27
26
(0)
27
29
31
0
23
14
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
81
N/A
12
-85%
(6)
N/A
(27)
-333%
(2)
+92%
(52)
-2 259%
(26)
+50%
9
N/A
156
+1 736%
167
+7%
185
+10%
135
-27%
127
-6%
136
+7%
92
-32%
112
+22%
77
-31%
81
+6%
93
+14%
83
-11%
24
-71%
(38)
N/A
(40)
-7%
(34)
+17%
51
N/A
117
+129%
161
+37%
203
+26%
203
N/A
199
-2%
186
-6%
162
-13%
119
-26%
101
-15%
72
-29%
112
+56%
210
+87%
268
+28%
388
+45%
449
+16%
435
-3%
556
+28%
341
-39%
(52)
N/A
(271)
-424%
(78)
+71%
144
N/A
282
+96%
504
+78%
538
+7%
536
0%
592
+10%
570
-4%
608
+7%
654
+8%
633
-3%
464
-27%
391
-16%
337
-14%
322
-4%
312
-3%
338
+8%
334
-1%
327
-2%
195
-40%
207
+6%
70
-66%
(30)
N/A
(61)
-103%
(15)
+75%
(12)
+18%
(111)
-801%
(87)
+22%
(77)
+11%
(22)
+71%
180
N/A
287
+60%
323
+12%
360
+12%
436
+21%
220
-50%
161
-27%
112
-31%
10
-91%
177
+1 704%
239
+35%
271
+13%
228
-16%
243
+7%
173
-29%
165
-5%
245
+49%
Pre-Tax Income
Interest Income Expense
(36)
(29)
(24)
(40)
(37)
(40)
(35)
(29)
(40)
(39)
(41)
(34)
(8)
(3)
(7)
(5)
(8)
(16)
(7)
(14)
(9)
(2)
(7)
(3)
(2)
(0)
(21)
(23)
(20)
(21)
6
19
24
18
15
5
3
(2)
(4)
(15)
(30)
(41)
(101)
(126)
(62)
(71)
(85)
(25)
(21)
(132)
(56)
(41)
(39)
(114)
(98)
(202)
0
33
(62)
(37)
(229)
(254)
(130)
(107)
(47)
(13)
(78)
(61)
(139)
(12)
(67)
(88)
(136)
(205)
(127)
(53)
52
49
51
(97)
37
2
12
65
(92)
(56)
(90)
(203)
(184)
(199)
(206)
(106)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(3)
0
0
0
(4)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
192
189
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
(0)
1
2
3
3
2
3
0
0
0
11
0
0
0
14
0
0
0
2
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
1
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
(0)
2
1
1
0
10
10
10
0
0
0
0
0
(0)
0
0
27
0
0
0
27
0
0
0
26
0
0
0
29
4
8
13
17
23
26
28
21
18
16
25
19
28
28
17
20
21
20
20
16
20
36
36
Pre-Tax Income
44
N/A
(16)
N/A
(31)
-87%
(67)
-119%
(39)
+42%
(92)
-135%
(61)
+33%
(21)
+66%
113
N/A
129
+14%
143
+11%
101
-29%
116
+14%
133
+15%
85
-36%
107
+26%
67
-38%
66
-1%
86
+31%
69
-20%
15
-79%
(39)
N/A
(47)
-21%
(36)
+24%
49
N/A
117
+136%
140
+20%
180
+28%
183
+2%
178
-3%
193
+9%
182
-6%
144
-21%
118
-18%
86
-27%
118
+37%
215
+82%
268
+25%
388
+44%
627
+62%
597
-5%
516
-13%
242
-53%
(177)
N/A
(322)
-82%
(139)
+57%
68
N/A
267
+291%
496
+86%
407
-18%
479
+18%
550
+15%
534
-3%
494
-8%
556
+13%
431
-22%
495
+15%
424
-14%
274
-35%
285
+4%
110
-61%
83
-24%
205
+146%
220
+7%
174
-21%
193
+11%
(8)
N/A
(91)
-1 004%
(171)
-89%
(23)
+87%
(71)
-210%
(186)
-162%
(206)
-11%
(258)
-25%
(123)
+52%
155
N/A
361
+132%
390
+8%
427
+10%
364
-15%
288
-21%
191
-34%
152
-21%
92
-39%
106
+15%
205
+94%
201
-2%
45
-78%
75
+66%
(6)
N/A
(5)
+14%
175
N/A
Net Income
Tax Provision
(4)
(3)
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(0)
0
3
3
3
(3)
(29)
(13)
(15)
(17)
(7)
(38)
(51)
(34)
(25)
(26)
(24)
(27)
(48)
(66)
(65)
(103)
(96)
(102)
(107)
(50)
(55)
(47)
(57)
(84)
(78)
(59)
(49)
(34)
(37)
(40)
(39)
(34)
(39)
(37)
(40)
(26)
(19)
(34)
(24)
(79)
(72)
(57)
(41)
(22)
(30)
(35)
(50)
(136)
(131)
(150)
(165)
Income from Continuing Operations
40
(19)
(34)
(69)
(39)
(92)
(61)
(21)
113
129
143
101
116
133
85
107
67
66
86
69
15
(39)
(47)
(36)
49
117
140
180
183
178
193
181
143
117
86
118
215
271
390
631
594
487
230
(191)
(339)
(146)
31
216
462
382
453
527
507
445
491
367
392
328
173
178
60
28
158
163
90
115
(67)
(140)
(205)
(60)
(111)
(226)
(240)
(297)
(159)
115
335
371
394
340
209
119
95
51
84
175
166
(4)
(61)
(137)
(155)
10
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
11
7
(86)
(63)
(62)
(51)
42
3
(44)
(42)
(59)
(52)
(38)
(24)
(33)
(48)
(58)
(127)
(124)
(135)
(115)
(80)
(68)
(68)
(67)
(97)
(101)
(70)
(57)
(33)
(28)
(13)
(58)
(41)
(35)
(42)
(17)
(41)
(65)
(66)
(69)
(58)
(53)
(36)
(14)
1
10
(9)
(23)
(32)
(10)
(21)
(10)
(17)
(46)
Net Income (Common)
40
N/A
(19)
N/A
(34)
-74%
(69)
-106%
(39)
+44%
(92)
-135%
(61)
+33%
(21)
+66%
113
N/A
129
+14%
143
+11%
101
-29%
116
+14%
133
+15%
85
-36%
107
+26%
67
-38%
66
-1%
86
+31%
69
-20%
15
-79%
(39)
N/A
(47)
-21%
(36)
+24%
49
N/A
117
+136%
140
+20%
180
+28%
183
+2%
178
-3%
193
+9%
181
-6%
143
-21%
117
-18%
86
-27%
118
+37%
224
+89%
282
+26%
397
+41%
545
+37%
531
-2%
425
-20%
178
-58%
(149)
N/A
(336)
-125%
(190)
+43%
(11)
+94%
157
N/A
410
+162%
344
-16%
429
+25%
494
+15%
459
-7%
388
-15%
364
-6%
242
-33%
258
+6%
213
-17%
93
-56%
110
+18%
(8)
N/A
(39)
-378%
61
N/A
61
+1%
20
-68%
58
+195%
(100)
N/A
(168)
-67%
(218)
-30%
(118)
+46%
(152)
-29%
(261)
-71%
(282)
-8%
(314)
-11%
(201)
+36%
50
N/A
269
+439%
302
+13%
335
+11%
287
-14%
172
-40%
105
-39%
96
-9%
61
-37%
75
+23%
152
+102%
134
-12%
(15)
N/A
(82)
-449%
(147)
-80%
(172)
-17%
(37)
+79%
EPS (Diluted)
0.09
N/A
-0.04
N/A
-0.08
-100%
-0.17
-113%
-0.09
+47%
-0.22
-144%
-0.15
+32%
-0.05
+67%
0.26
N/A
0.3
+15%
0.34
+13%
0.24
-29%
0.27
+13%
0.31
+15%
0.2
-35%
0.25
+25%
0.16
-36%
0.15
-6%
0.19
+27%
0.15
-21%
0.03
-80%
-0.1
N/A
-0.11
-10%
-0.08
+27%
0.12
N/A
0.28
+133%
0.33
+18%
0.42
+27%
0.43
+2%
0.41
-5%
0.44
+7%
0.41
-7%
0.33
-20%
0.26
-21%
0.19
-27%
0.26
+37%
0.5
+92%
0.63
+26%
0.85
+35%
1.2
+41%
1.18
-2%
0.98
-17%
0.4
-59%
-0.32
N/A
-0.74
-131%
-0.43
+42%
-0.04
+91%
0.33
N/A
0.89
+170%
0.74
-17%
0.93
+26%
1.07
+15%
0.99
-7%
0.84
-15%
0.79
-6%
0.6
-24%
0.36
-40%
0.47
+31%
0.21
-55%
0.24
+14%
-0.01
N/A
-0.08
-700%
0.13
N/A
0.13
N/A
0.03
-77%
0.12
+300%
-0.22
N/A
-0.36
-64%
-0.3
+17%
-0.16
+47%
-0.21
-31%
-0.36
-71%
-0.39
-8%
-0.44
-13%
-0.28
+36%
0.04
N/A
0.36
+800%
0.34
-6%
0.36
+6%
0.31
-14%
0.19
-39%
0.11
-42%
0.1
-9%
0.07
-30%
0.08
+14%
0.16
+100%
0.14
-12%
-0.02
N/A
-0.09
-350%
-0.16
-78%
-0.19
-19%
-0.04
+79%