Seafresh Industry PCL
SET:CFRESH
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.66
1.13
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Seafresh Industry PCL
Income Statement
Seafresh Industry PCL
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
34
|
39
|
42
|
43
|
41
|
38
|
32
|
25
|
18
|
12
|
10
|
9
|
9
|
10
|
10
|
10
|
10
|
9
|
8
|
8
|
11
|
9
|
10
|
8
|
4
|
5
|
6
|
7
|
7
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
10
|
15
|
19
|
26
|
21
|
21
|
27
|
33
|
43
|
51
|
55
|
57
|
60
|
61
|
61
|
61
|
64
|
69
|
73
|
88
|
90
|
89
|
90
|
80
|
83
|
88
|
90
|
92
|
89
|
87
|
87
|
87
|
89
|
90
|
87
|
88
|
89
|
86
|
91
|
85
|
78
|
74
|
66
|
70
|
77
|
88
|
100
|
112
|
122
|
124
|
125
|
126
|
129
|
0
|
0
|
0
|
|
| Revenue |
2 977
N/A
|
3 027
+2%
|
3 186
+5%
|
3 290
+3%
|
2 756
-16%
|
2 594
-6%
|
2 563
-1%
|
2 518
-2%
|
2 538
+1%
|
2 303
-9%
|
2 155
-6%
|
1 951
-9%
|
1 961
+1%
|
2 091
+7%
|
2 178
+4%
|
2 196
+1%
|
2 187
0%
|
2 211
+1%
|
2 161
-2%
|
2 168
+0%
|
2 034
-6%
|
1 936
-5%
|
1 812
-6%
|
1 716
-5%
|
1 760
+3%
|
1 818
+3%
|
1 999
+10%
|
2 085
+4%
|
2 165
+4%
|
2 103
-3%
|
2 117
+1%
|
2 141
+1%
|
2 390
+12%
|
2 741
+15%
|
2 919
+7%
|
3 315
+14%
|
3 602
+9%
|
3 908
+9%
|
4 676
+20%
|
5 397
+15%
|
6 076
+13%
|
6 347
+4%
|
6 427
+1%
|
6 701
+4%
|
6 889
+3%
|
7 317
+6%
|
7 574
+4%
|
7 701
+2%
|
8 391
+9%
|
8 382
0%
|
8 299
-1%
|
8 092
-2%
|
7 817
-3%
|
7 664
-2%
|
8 004
+4%
|
7 909
-1%
|
7 587
-4%
|
7 532
-1%
|
7 275
-3%
|
7 378
+1%
|
7 495
+2%
|
7 643
+2%
|
7 914
+4%
|
8 247
+4%
|
7 932
-4%
|
7 363
-7%
|
6 580
-11%
|
5 689
-14%
|
5 503
-3%
|
5 599
+2%
|
5 572
0%
|
5 749
+3%
|
5 855
+2%
|
6 023
+3%
|
6 367
+6%
|
6 618
+4%
|
6 786
+3%
|
6 981
+3%
|
7 081
+1%
|
6 993
-1%
|
6 950
-1%
|
6 704
-4%
|
6 501
-3%
|
6 430
-1%
|
6 505
+1%
|
6 770
+4%
|
6 958
+3%
|
7 156
+3%
|
7 409
+4%
|
7 279
-2%
|
7 522
+3%
|
7 788
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 705)
|
(2 830)
|
(2 997)
|
(3 119)
|
(2 585)
|
(2 468)
|
(2 412)
|
(2 339)
|
(2 156)
|
(1 902)
|
(1 730)
|
(1 531)
|
(1 595)
|
(1 711)
|
(1 840)
|
(1 859)
|
(1 880)
|
(1 898)
|
(1 832)
|
(1 853)
|
(1 775)
|
(1 752)
|
(1 642)
|
(1 553)
|
(1 552)
|
(1 503)
|
(1 644)
|
(1 695)
|
(1 761)
|
(1 706)
|
(1 708)
|
(1 745)
|
(2 037)
|
(2 390)
|
(2 619)
|
(2 992)
|
(3 191)
|
(3 420)
|
(3 988)
|
(4 589)
|
(5 205)
|
(5 512)
|
(5 830)
|
(6 285)
|
(6 673)
|
(7 015)
|
(7 039)
|
(7 028)
|
(7 375)
|
(7 387)
|
(7 300)
|
(7 033)
|
(6 727)
|
(6 505)
|
(6 761)
|
(6 674)
|
(6 498)
|
(6 588)
|
(6 390)
|
(6 479)
|
(6 583)
|
(6 723)
|
(7 008)
|
(7 374)
|
(7 148)
|
(6 610)
|
(5 975)
|
(5 207)
|
(5 022)
|
(5 071)
|
(5 044)
|
(5 266)
|
(5 367)
|
(5 543)
|
(5 805)
|
(5 858)
|
(5 847)
|
(5 968)
|
(5 985)
|
(5 879)
|
(5 978)
|
(5 806)
|
(5 678)
|
(5 668)
|
(5 663)
|
(5 842)
|
(5 984)
|
(6 172)
|
(6 429)
|
(6 379)
|
(6 627)
|
(6 840)
|
|
| Gross Profit |
272
N/A
|
198
-27%
|
189
-4%
|
172
-9%
|
172
+0%
|
126
-27%
|
151
+20%
|
179
+19%
|
382
+113%
|
400
+5%
|
425
+6%
|
420
-1%
|
366
-13%
|
380
+4%
|
338
-11%
|
337
0%
|
308
-9%
|
313
+2%
|
329
+5%
|
316
-4%
|
259
-18%
|
184
-29%
|
170
-8%
|
163
-4%
|
207
+27%
|
316
+52%
|
355
+13%
|
390
+10%
|
403
+3%
|
397
-2%
|
409
+3%
|
396
-3%
|
353
-11%
|
350
-1%
|
300
-14%
|
323
+8%
|
411
+27%
|
488
+19%
|
688
+41%
|
809
+18%
|
871
+8%
|
835
-4%
|
597
-28%
|
416
-30%
|
216
-48%
|
302
+40%
|
534
+77%
|
673
+26%
|
1 016
+51%
|
995
-2%
|
999
+0%
|
1 059
+6%
|
1 091
+3%
|
1 159
+6%
|
1 243
+7%
|
1 235
-1%
|
1 089
-12%
|
944
-13%
|
886
-6%
|
899
+2%
|
912
+1%
|
920
+1%
|
905
-2%
|
872
-4%
|
784
-10%
|
753
-4%
|
604
-20%
|
482
-20%
|
481
0%
|
527
+10%
|
528
+0%
|
483
-9%
|
488
+1%
|
480
-2%
|
562
+17%
|
760
+35%
|
938
+24%
|
1 013
+8%
|
1 096
+8%
|
1 115
+2%
|
972
-13%
|
898
-8%
|
824
-8%
|
762
-7%
|
843
+11%
|
928
+10%
|
973
+5%
|
984
+1%
|
980
0%
|
900
-8%
|
896
-1%
|
949
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(191)
|
(185)
|
(195)
|
(199)
|
(174)
|
(178)
|
(178)
|
(171)
|
(226)
|
(233)
|
(241)
|
(284)
|
(239)
|
(244)
|
(246)
|
(226)
|
(231)
|
(232)
|
(236)
|
(233)
|
(235)
|
(221)
|
(210)
|
(197)
|
(156)
|
(198)
|
(194)
|
(187)
|
(200)
|
(199)
|
(222)
|
(234)
|
(233)
|
(249)
|
(228)
|
(211)
|
(201)
|
(221)
|
(299)
|
(360)
|
(436)
|
(279)
|
(256)
|
(468)
|
(488)
|
(380)
|
(391)
|
(391)
|
(512)
|
(457)
|
(464)
|
(467)
|
(521)
|
(551)
|
(589)
|
(602)
|
(626)
|
(554)
|
(549)
|
(577)
|
(600)
|
(582)
|
(571)
|
(546)
|
(589)
|
(546)
|
(535)
|
(512)
|
(542)
|
(542)
|
(540)
|
(594)
|
(575)
|
(557)
|
(584)
|
(580)
|
(651)
|
(691)
|
(735)
|
(679)
|
(752)
|
(737)
|
(712)
|
(752)
|
(665)
|
(689)
|
(703)
|
(756)
|
(737)
|
(727)
|
(731)
|
(704)
|
|
| Selling, General & Administrative |
(235)
|
(241)
|
(246)
|
(257)
|
(233)
|
(228)
|
(224)
|
(218)
|
(261)
|
(261)
|
(269)
|
(314)
|
(272)
|
(276)
|
(280)
|
(250)
|
(255)
|
(254)
|
(251)
|
(251)
|
(252)
|
(246)
|
(239)
|
(229)
|
(226)
|
(225)
|
(222)
|
(211)
|
(222)
|
(221)
|
(245)
|
(258)
|
(259)
|
(276)
|
(255)
|
(253)
|
(270)
|
(293)
|
(377)
|
(426)
|
(483)
|
(520)
|
(508)
|
(538)
|
(534)
|
(446)
|
(448)
|
(447)
|
(545)
|
(546)
|
(552)
|
(556)
|
(556)
|
(611)
|
(641)
|
(642)
|
(626)
|
(584)
|
(579)
|
(607)
|
(600)
|
(611)
|
(598)
|
(572)
|
(589)
|
(573)
|
(564)
|
(543)
|
(542)
|
(565)
|
(555)
|
(600)
|
(575)
|
(557)
|
(584)
|
(580)
|
(651)
|
(691)
|
(735)
|
(679)
|
(752)
|
(737)
|
(712)
|
(752)
|
(665)
|
(689)
|
(703)
|
(756)
|
(737)
|
(727)
|
(731)
|
(704)
|
|
| Other Operating Expenses |
44
|
55
|
51
|
58
|
59
|
50
|
46
|
47
|
35
|
28
|
29
|
29
|
33
|
32
|
34
|
25
|
24
|
22
|
15
|
18
|
17
|
25
|
29
|
32
|
70
|
27
|
28
|
24
|
22
|
23
|
23
|
24
|
26
|
27
|
26
|
42
|
69
|
72
|
76
|
66
|
47
|
240
|
252
|
71
|
46
|
66
|
58
|
56
|
33
|
88
|
88
|
89
|
35
|
60
|
52
|
40
|
0
|
30
|
30
|
30
|
(0)
|
29
|
27
|
26
|
(0)
|
27
|
29
|
31
|
0
|
23
|
14
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
81
N/A
|
12
-85%
|
(6)
N/A
|
(27)
-333%
|
(2)
+92%
|
(52)
-2 259%
|
(26)
+50%
|
9
N/A
|
156
+1 736%
|
167
+7%
|
185
+10%
|
135
-27%
|
127
-6%
|
136
+7%
|
92
-32%
|
112
+22%
|
77
-31%
|
81
+6%
|
93
+14%
|
83
-11%
|
24
-71%
|
(38)
N/A
|
(40)
-7%
|
(34)
+17%
|
51
N/A
|
117
+129%
|
161
+37%
|
203
+26%
|
203
N/A
|
199
-2%
|
186
-6%
|
162
-13%
|
119
-26%
|
101
-15%
|
72
-29%
|
112
+56%
|
210
+87%
|
268
+28%
|
388
+45%
|
449
+16%
|
435
-3%
|
556
+28%
|
341
-39%
|
(52)
N/A
|
(271)
-424%
|
(78)
+71%
|
144
N/A
|
282
+96%
|
504
+78%
|
538
+7%
|
536
0%
|
592
+10%
|
570
-4%
|
608
+7%
|
654
+8%
|
633
-3%
|
464
-27%
|
391
-16%
|
337
-14%
|
322
-4%
|
312
-3%
|
338
+8%
|
334
-1%
|
327
-2%
|
195
-40%
|
207
+6%
|
70
-66%
|
(30)
N/A
|
(61)
-103%
|
(15)
+75%
|
(12)
+18%
|
(111)
-801%
|
(87)
+22%
|
(77)
+11%
|
(22)
+71%
|
180
N/A
|
287
+60%
|
323
+12%
|
360
+12%
|
436
+21%
|
220
-50%
|
161
-27%
|
112
-31%
|
10
-91%
|
177
+1 704%
|
239
+35%
|
271
+13%
|
228
-16%
|
243
+7%
|
173
-29%
|
165
-5%
|
245
+49%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(36)
|
(29)
|
(24)
|
(40)
|
(37)
|
(40)
|
(35)
|
(29)
|
(40)
|
(39)
|
(41)
|
(34)
|
(8)
|
(3)
|
(7)
|
(5)
|
(8)
|
(16)
|
(7)
|
(14)
|
(9)
|
(2)
|
(7)
|
(3)
|
(2)
|
(0)
|
(21)
|
(23)
|
(20)
|
(21)
|
6
|
19
|
24
|
18
|
15
|
5
|
3
|
(2)
|
(4)
|
(15)
|
(30)
|
(41)
|
(101)
|
(126)
|
(62)
|
(71)
|
(85)
|
(25)
|
(21)
|
(132)
|
(56)
|
(41)
|
(39)
|
(114)
|
(98)
|
(202)
|
0
|
33
|
(62)
|
(37)
|
(229)
|
(254)
|
(130)
|
(107)
|
(47)
|
(13)
|
(78)
|
(61)
|
(139)
|
(12)
|
(67)
|
(88)
|
(136)
|
(205)
|
(127)
|
(53)
|
52
|
49
|
51
|
(97)
|
37
|
2
|
12
|
65
|
(92)
|
(56)
|
(90)
|
(203)
|
(184)
|
(199)
|
(206)
|
(106)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
192
|
189
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
1
|
2
|
3
|
3
|
2
|
3
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
1
|
1
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
27
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
29
|
4
|
8
|
13
|
17
|
23
|
26
|
28
|
21
|
18
|
16
|
25
|
19
|
28
|
28
|
17
|
20
|
21
|
20
|
20
|
16
|
20
|
36
|
36
|
|
| Pre-Tax Income |
44
N/A
|
(16)
N/A
|
(31)
-87%
|
(67)
-119%
|
(39)
+42%
|
(92)
-135%
|
(61)
+33%
|
(21)
+66%
|
113
N/A
|
129
+14%
|
143
+11%
|
101
-29%
|
116
+14%
|
133
+15%
|
85
-36%
|
107
+26%
|
67
-38%
|
66
-1%
|
86
+31%
|
69
-20%
|
15
-79%
|
(39)
N/A
|
(47)
-21%
|
(36)
+24%
|
49
N/A
|
117
+136%
|
140
+20%
|
180
+28%
|
183
+2%
|
178
-3%
|
193
+9%
|
182
-6%
|
144
-21%
|
118
-18%
|
86
-27%
|
118
+37%
|
215
+82%
|
268
+25%
|
388
+44%
|
627
+62%
|
597
-5%
|
516
-13%
|
242
-53%
|
(177)
N/A
|
(322)
-82%
|
(139)
+57%
|
68
N/A
|
267
+291%
|
496
+86%
|
407
-18%
|
479
+18%
|
550
+15%
|
534
-3%
|
494
-8%
|
556
+13%
|
431
-22%
|
495
+15%
|
424
-14%
|
274
-35%
|
285
+4%
|
110
-61%
|
83
-24%
|
205
+146%
|
220
+7%
|
174
-21%
|
193
+11%
|
(8)
N/A
|
(91)
-1 004%
|
(171)
-89%
|
(23)
+87%
|
(71)
-210%
|
(186)
-162%
|
(206)
-11%
|
(258)
-25%
|
(123)
+52%
|
155
N/A
|
361
+132%
|
390
+8%
|
427
+10%
|
364
-15%
|
288
-21%
|
191
-34%
|
152
-21%
|
92
-39%
|
106
+15%
|
205
+94%
|
201
-2%
|
45
-78%
|
75
+66%
|
(6)
N/A
|
(5)
+14%
|
175
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
3
|
3
|
3
|
(3)
|
(29)
|
(13)
|
(15)
|
(17)
|
(7)
|
(38)
|
(51)
|
(34)
|
(25)
|
(26)
|
(24)
|
(27)
|
(48)
|
(66)
|
(65)
|
(103)
|
(96)
|
(102)
|
(107)
|
(50)
|
(55)
|
(47)
|
(57)
|
(84)
|
(78)
|
(59)
|
(49)
|
(34)
|
(37)
|
(40)
|
(39)
|
(34)
|
(39)
|
(37)
|
(40)
|
(26)
|
(19)
|
(34)
|
(24)
|
(79)
|
(72)
|
(57)
|
(41)
|
(22)
|
(30)
|
(35)
|
(50)
|
(136)
|
(131)
|
(150)
|
(165)
|
|
| Income from Continuing Operations |
40
|
(19)
|
(34)
|
(69)
|
(39)
|
(92)
|
(61)
|
(21)
|
113
|
129
|
143
|
101
|
116
|
133
|
85
|
107
|
67
|
66
|
86
|
69
|
15
|
(39)
|
(47)
|
(36)
|
49
|
117
|
140
|
180
|
183
|
178
|
193
|
181
|
143
|
117
|
86
|
118
|
215
|
271
|
390
|
631
|
594
|
487
|
230
|
(191)
|
(339)
|
(146)
|
31
|
216
|
462
|
382
|
453
|
527
|
507
|
445
|
491
|
367
|
392
|
328
|
173
|
178
|
60
|
28
|
158
|
163
|
90
|
115
|
(67)
|
(140)
|
(205)
|
(60)
|
(111)
|
(226)
|
(240)
|
(297)
|
(159)
|
115
|
335
|
371
|
394
|
340
|
209
|
119
|
95
|
51
|
84
|
175
|
166
|
(4)
|
(61)
|
(137)
|
(155)
|
10
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
7
|
(86)
|
(63)
|
(62)
|
(51)
|
42
|
3
|
(44)
|
(42)
|
(59)
|
(52)
|
(38)
|
(24)
|
(33)
|
(48)
|
(58)
|
(127)
|
(124)
|
(135)
|
(115)
|
(80)
|
(68)
|
(68)
|
(67)
|
(97)
|
(101)
|
(70)
|
(57)
|
(33)
|
(28)
|
(13)
|
(58)
|
(41)
|
(35)
|
(42)
|
(17)
|
(41)
|
(65)
|
(66)
|
(69)
|
(58)
|
(53)
|
(36)
|
(14)
|
1
|
10
|
(9)
|
(23)
|
(32)
|
(10)
|
(21)
|
(10)
|
(17)
|
(46)
|
|
| Net Income (Common) |
40
N/A
|
(19)
N/A
|
(34)
-74%
|
(69)
-106%
|
(39)
+44%
|
(92)
-135%
|
(61)
+33%
|
(21)
+66%
|
113
N/A
|
129
+14%
|
143
+11%
|
101
-29%
|
116
+14%
|
133
+15%
|
85
-36%
|
107
+26%
|
67
-38%
|
66
-1%
|
86
+31%
|
69
-20%
|
15
-79%
|
(39)
N/A
|
(47)
-21%
|
(36)
+24%
|
49
N/A
|
117
+136%
|
140
+20%
|
180
+28%
|
183
+2%
|
178
-3%
|
193
+9%
|
181
-6%
|
143
-21%
|
117
-18%
|
86
-27%
|
118
+37%
|
224
+89%
|
282
+26%
|
397
+41%
|
545
+37%
|
531
-2%
|
425
-20%
|
178
-58%
|
(149)
N/A
|
(336)
-125%
|
(190)
+43%
|
(11)
+94%
|
157
N/A
|
410
+162%
|
344
-16%
|
429
+25%
|
494
+15%
|
459
-7%
|
388
-15%
|
364
-6%
|
242
-33%
|
258
+6%
|
213
-17%
|
93
-56%
|
110
+18%
|
(8)
N/A
|
(39)
-378%
|
61
N/A
|
61
+1%
|
20
-68%
|
58
+195%
|
(100)
N/A
|
(168)
-67%
|
(218)
-30%
|
(118)
+46%
|
(152)
-29%
|
(261)
-71%
|
(282)
-8%
|
(314)
-11%
|
(201)
+36%
|
50
N/A
|
269
+439%
|
302
+13%
|
335
+11%
|
287
-14%
|
172
-40%
|
105
-39%
|
96
-9%
|
61
-37%
|
75
+23%
|
152
+102%
|
134
-12%
|
(15)
N/A
|
(82)
-449%
|
(147)
-80%
|
(172)
-17%
|
(37)
+79%
|
|
| EPS (Diluted) |
0.09
N/A
|
-0.04
N/A
|
-0.08
-100%
|
-0.17
-113%
|
-0.09
+47%
|
-0.22
-144%
|
-0.15
+32%
|
-0.05
+67%
|
0.26
N/A
|
0.3
+15%
|
0.34
+13%
|
0.24
-29%
|
0.27
+13%
|
0.31
+15%
|
0.2
-35%
|
0.25
+25%
|
0.16
-36%
|
0.15
-6%
|
0.19
+27%
|
0.15
-21%
|
0.03
-80%
|
-0.1
N/A
|
-0.11
-10%
|
-0.08
+27%
|
0.12
N/A
|
0.28
+133%
|
0.33
+18%
|
0.42
+27%
|
0.43
+2%
|
0.41
-5%
|
0.44
+7%
|
0.41
-7%
|
0.33
-20%
|
0.26
-21%
|
0.19
-27%
|
0.26
+37%
|
0.5
+92%
|
0.63
+26%
|
0.85
+35%
|
1.2
+41%
|
1.18
-2%
|
0.98
-17%
|
0.4
-59%
|
-0.32
N/A
|
-0.74
-131%
|
-0.43
+42%
|
-0.04
+91%
|
0.33
N/A
|
0.89
+170%
|
0.74
-17%
|
0.93
+26%
|
1.07
+15%
|
0.99
-7%
|
0.84
-15%
|
0.79
-6%
|
0.6
-24%
|
0.36
-40%
|
0.47
+31%
|
0.21
-55%
|
0.24
+14%
|
-0.01
N/A
|
-0.08
-700%
|
0.13
N/A
|
0.13
N/A
|
0.03
-77%
|
0.12
+300%
|
-0.22
N/A
|
-0.36
-64%
|
-0.3
+17%
|
-0.16
+47%
|
-0.21
-31%
|
-0.36
-71%
|
-0.39
-8%
|
-0.44
-13%
|
-0.28
+36%
|
0.04
N/A
|
0.36
+800%
|
0.34
-6%
|
0.36
+6%
|
0.31
-14%
|
0.19
-39%
|
0.11
-42%
|
0.1
-9%
|
0.07
-30%
|
0.08
+14%
|
0.16
+100%
|
0.14
-12%
|
-0.02
N/A
|
-0.09
-350%
|
-0.16
-78%
|
-0.19
-19%
|
-0.04
+79%
|
|