C

Chaosua Foods Industry PCL
SET:CHAO

Watchlist Manager
Chaosua Foods Industry PCL
SET:CHAO
Watchlist
Price: 4.06 THB -0.49%
Market Cap: 1.2B THB

Intrinsic Value

The intrinsic value of one CHAO stock under the Base Case scenario is 8.74 THB. Compared to the current market price of 4.06 THB, Chaosua Foods Industry PCL is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHAO Intrinsic Value
8.74 THB
Undervaluation 54%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Chaosua Foods Industry PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about CHAO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CHAO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Chaosua Foods Industry PCL.

Explain Valuation
Compare CHAO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CHAO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Chaosua Foods Industry PCL

Balance Sheet Decomposition
Chaosua Foods Industry PCL

Current Assets 883.9m
Cash & Short-Term Investments 565.7m
Receivables 229.2m
Other Current Assets 89m
Non-Current Assets 443.9m
PP&E 411.7m
Intangibles 20.1m
Other Non-Current Assets 12.1m
Current Liabilities 193.9m
Accounts Payable 85m
Accrued Liabilities 27.3m
Other Current Liabilities 81.6m
Non-Current Liabilities 100.1m
Long-Term Debt 84.2m
Other Non-Current Liabilities 15.9m
Efficiency

Free Cash Flow Analysis
Chaosua Foods Industry PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chaosua Foods Industry PCL

Revenue
1.6B THB
Cost of Revenue
-1B THB
Gross Profit
542.8m THB
Operating Expenses
-438.2m THB
Operating Income
104.6m THB
Other Expenses
-17.1m THB
Net Income
87.5m THB
Fundamental Scores

CHAO Profitability Score
Profitability Due Diligence

Chaosua Foods Industry PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Positive ROIC
Sustainable 3Y Average Gross Margin
52/100
Profitability
Score

Chaosua Foods Industry PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

CHAO Solvency Score
Solvency Due Diligence

Chaosua Foods Industry PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
93/100
Solvency
Score

Chaosua Foods Industry PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHAO Price Targets Summary
Chaosua Foods Industry PCL

Wall Street analysts forecast CHAO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHAO is 5.81 THB with a low forecast of 5.45 THB and a high forecast of 6.3 THB.

Lowest
Price Target
5.45 THB
34% Upside
Average
Price Target
5.81 THB
43% Upside
Highest
Price Target
6.3 THB
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHAO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CHAO stock?

The intrinsic value of one CHAO stock under the Base Case scenario is 8.74 THB.

Is CHAO stock undervalued or overvalued?

Compared to the current market price of 4.06 THB, Chaosua Foods Industry PCL is Undervalued by 54%.

Back to Top