C

Chaosua Foods Industry PCL
SET:CHAO

Watchlist Manager
Chaosua Foods Industry PCL
SET:CHAO
Watchlist
Price: 5.15 THB -0.96%
Market Cap: 1.5B THB

Intrinsic Value

The intrinsic value of one CHAO stock under the Base Case scenario is 9.37 THB. Compared to the current market price of 5.15 THB, Chaosua Foods Industry PCL is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHAO Intrinsic Value
9.37 THB
Undervaluation 45%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Chaosua Foods Industry PCL

What is Valuation History?
Compare CHAO to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CHAO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Chaosua Foods Industry PCL
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Chaosua Foods Industry PCL

Balance Sheet Decomposition
Chaosua Foods Industry PCL

Current Assets 883.9m
Cash & Short-Term Investments 565.7m
Receivables 229.2m
Other Current Assets 89m
Non-Current Assets 443.9m
PP&E 411.7m
Intangibles 20.1m
Other Non-Current Assets 12.1m
Efficiency

Free Cash Flow Analysis
Chaosua Foods Industry PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chaosua Foods Industry PCL

Revenue
1.6B THB
Cost of Revenue
-996.9m THB
Gross Profit
557.3m THB
Operating Expenses
-416.4m THB
Operating Income
140.9m THB
Other Expenses
-22.1m THB
Net Income
118.8m THB
Fundamental Scores

CHAO Profitability Score
Profitability Due Diligence

Chaosua Foods Industry PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
53/100
Profitability
Score

Chaosua Foods Industry PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

CHAO Solvency Score
Solvency Due Diligence

Chaosua Foods Industry PCL's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
94/100
Solvency
Score

Chaosua Foods Industry PCL's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHAO Price Targets Summary
Chaosua Foods Industry PCL

Wall Street analysts forecast CHAO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHAO is 5.81 THB with a low forecast of 5.45 THB and a high forecast of 6.3 THB.

Lowest
Price Target
5.45 THB
6% Upside
Average
Price Target
5.81 THB
13% Upside
Highest
Price Target
6.3 THB
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHAO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CHAO stock?

The intrinsic value of one CHAO stock under the Base Case scenario is 9.37 THB.

Is CHAO stock undervalued or overvalued?

Compared to the current market price of 5.15 THB, Chaosua Foods Industry PCL is Undervalued by 45%.

Back to Top