C

Chaosua Foods Industry PCL
SET:CHAO

Watchlist Manager
Chaosua Foods Industry PCL
SET:CHAO
Watchlist
Price: 5.1 THB 0.99%
Market Cap: 1.5B THB

Relative Value

The Relative Value of one CHAO stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.1 THB, Chaosua Foods Industry PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHAO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
0.9
Forward
0.9
vs History
14
vs Industry
49
Median 3Y
0
Median 5Y
0
Industry
16.1
Forward
10.3
vs History
14
vs Industry
41
Median 3Y
0
Median 5Y
0
Industry
9.4
vs History
14
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
71
vs Industry
45
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
vs History
14
vs Industry
63
Median 3Y
0
Median 5Y
0
Industry
1.1
Forward
0.6
vs History
14
vs Industry
76
Median 3Y
0
Median 5Y
0
Industry
4.6
vs History
14
vs Industry
60
Median 3Y
0
Median 5Y
0
Industry
9.9
Forward
4.9
vs History
14
vs Industry
58
Median 3Y
0
Median 5Y
0
Industry
13.1
Forward
6.9
vs History
14
vs Industry
57
Median 3Y
0
Median 5Y
0
Industry
10.5
vs History
14
vs Industry
35
Median 3Y
0
Median 5Y
0
Industry
14.4
vs History
71
vs Industry
32
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

CHAO Competitors Multiples
Chaosua Foods Industry PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Chaosua Foods Industry PCL
SET:CHAO
1.5B THB 1 12.9 5.4 7.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
203.3B CHF 2.2 18.7 12.9 15.8
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.4 24.8 17.8 22.9
FR
Danone SA
PAR:BN
44.4B EUR 1.6 22 10.6 14
ZA
Tiger Brands Ltd
JSE:TBS
47.8B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
180.1B MYR 547.8 42 424.1 7 349.7 9 707.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.1B CHF 5.5 44.8 25.5 33.9
US
Hershey Co
NYSE:HSY
35.8B USD 3.3 21.7 14.2 17.1
CN
Muyuan Foods Co Ltd
SZSE:002714
238.9B CNY 1.6 9.7 10.3 10.3
US
Kraft Heinz Co
NASDAQ:KHC
31.8B USD 1.2 12 8 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Chaosua Foods Industry PCL
SET:CHAO
Average EV/EBITDA: 19 399.7
5.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
3%
4.3
US
Mondelez International Inc
NASDAQ:MDLZ
17.8
-1%
N/A
FR
Danone SA
PAR:BN
10.6
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
7 349.7
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.5
8%
3.2
US
Hershey Co
NYSE:HSY
14.2
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
33%
0.3
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Chaosua Foods Industry PCL
SET:CHAO
Average EV/EBIT: 32 812.3
7.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.8
2%
7.9
US
Mondelez International Inc
NASDAQ:MDLZ
22.9
-2%
N/A
FR
Danone SA
PAR:BN
14
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
9 707.5
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.9
9%
3.8
US
Hershey Co
NYSE:HSY
17.1
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
18%
0.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-1%
N/A