C

Chularat Hospital PCL
SET:CHG

Watchlist Manager
Chularat Hospital PCL
SET:CHG
Watchlist
Price: 1.82 THB 2.25% Market Closed
Market Cap: 20B THB

Relative Value

The Relative Value of one CHG stock under the Base Case scenario is 2.73 THB. Compared to the current market price of 1.82 THB, Chularat Hospital PCL is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHG Relative Value
Base Case
2.73 THB
Undervaluation 33%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
42
Median 3Y
4
Median 5Y
4.3
Industry
2.2
Forward
2.2
vs History
66
vs Industry
27
Median 3Y
24.8
Median 5Y
27.8
Industry
21.9
Forward
17.6
vs History
71
vs Industry
32
Median 3Y
12.2
Median 5Y
15.4
Industry
13.5
vs History
63
vs Industry
23
Median 3Y
18.8
Median 5Y
32.3
Industry
19.3
vs History
95
vs Industry
33
Median 3Y
4.4
Median 5Y
4.9
Industry
2.1
vs History
95
vs Industry
45
Median 3Y
3.8
Median 5Y
4.3
Industry
2.3
Forward
2.1
vs History
76
vs Industry
25
Median 3Y
12.6
Median 5Y
14
Industry
4.8
vs History
69
vs Industry
32
Median 3Y
13.7
Median 5Y
17
Industry
11.5
Forward
9.7
vs History
66
vs Industry
30
Median 3Y
17.7
Median 5Y
22.2
Industry
15.6
Forward
13.9
vs History
73
vs Industry
34
Median 3Y
12
Median 5Y
15
Industry
13.3
vs History
76
vs Industry
26
Median 3Y
19.9
Median 5Y
24.4
Industry
17.3
vs History
95
vs Industry
32
Median 3Y
4.1
Median 5Y
4.5
Industry
1.8

Multiples Across Competitors

CHG Competitors Multiples
Chularat Hospital PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Chularat Hospital PCL
SET:CHG
20B THB 2.4 20.7 10.6 14.6
US
HCA Healthcare Inc
NYSE:HCA
85.7B USD 1.2 14.8 8.8 11.6
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.7 42.3 37.1 43.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
22.1B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
18.9B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
121.1B CNY 5.6 32.7 26 26
MY
IHH Healthcare Bhd
KLSE:IHH
62.1B MYR 2.5 23.4 12.3 17.5
US
Tenet Healthcare Corp
NYSE:THC
14.1B USD 0.7 4.4 6 7.5
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 16.2 105.1 63.1 76.4
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
71B BRL 1.4 18.4 7.5 9
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
1 000B INR 4.7 76.3 36.1 47.6