C

Chic Republic PCL
SET:CHIC

Watchlist Manager
Chic Republic PCL
SET:CHIC
Watchlist
Price: 0.23 THB
Market Cap: 312.8m THB

Cash Flow Statement

Cash Flow Statement
Chic Republic PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
38
46
40
24
36
29
34
21
3
6
20
26
35
26
(9)
(25)
(48)
(57)
Depreciation & Amortization
102
102
129
103
102
100
99
97
97
97
96
97
98
99
99
100
101
102
Other Non-Cash Items
34
27
35
39
41
48
50
40
39
33
31
30
30
30
39
35
37
41
Cash Taxes Paid
14
20
25
15
15
9
11
8
9
11
6
7
7
12
9
6
5
0
Cash Interest Paid
27
27
33
36
38
39
41
33
31
29
28
26
25
25
25
26
28
31
Change in Working Capital
(60)
(70)
(87)
(62)
(68)
(63)
(91)
(82)
(47)
10
13
(32)
(58)
(67)
(16)
39
3
(30)
Cash from Operating Activities
113
N/A
105
-7%
117
+11%
104
-11%
111
+7%
114
+2%
91
-20%
76
-17%
93
+22%
146
+57%
160
+10%
122
-24%
106
-13%
88
-17%
112
+27%
149
+32%
93
-37%
56
-40%
Investing Cash Flow
Capital Expenditures
(11)
(10)
(10)
(8)
(4)
(3)
(5)
(9)
(33)
(44)
(46)
(45)
(27)
(43)
(84)
(225)
(237)
(223)
Other Items
(10)
0
0
(5)
0
(5)
5
11
13
14
3
2
(2)
(2)
(1)
(5)
(3)
(9)
Cash from Investing Activities
(21)
N/A
(9)
+55%
(10)
-3%
(13)
-30%
(3)
+73%
(8)
-141%
0
N/A
3
+2 500%
(19)
N/A
(30)
-58%
(43)
-44%
(43)
+1%
(29)
+33%
(45)
-56%
(86)
-91%
(230)
-167%
(239)
-4%
(232)
+3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
314
314
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(61)
(53)
(73)
(52)
(61)
(93)
(146)
(240)
(286)
(270)
(220)
(133)
(74)
(69)
(62)
69
108
127
Cash Paid for Dividends
0
0
(20)
0
0
0
(100)
(100)
0
(103)
(3)
(3)
0
0
0
0
0
0
Other
0
(35)
0
(20)
0
(40)
0
0
0
0
0
3
0
0
0
(0)
0
0
Cash from Financing Activities
(76)
N/A
(88)
-16%
(108)
-23%
(72)
+33%
(81)
-13%
(113)
-40%
68
N/A
(26)
N/A
(73)
-179%
(40)
+45%
(224)
-465%
(134)
+40%
(75)
+44%
(66)
+11%
(59)
+11%
68
N/A
108
+58%
127
+17%
Change in Cash
Effect of Foreign Exchange Rates
3
(2)
(6)
(7)
(7)
(8)
(9)
(4)
(1)
1
4
2
(4)
(3)
7
(0)
4
7
Net Change in Cash
20
N/A
6
-70%
(6)
N/A
13
N/A
20
+59%
(16)
N/A
150
N/A
48
-68%
0
-99%
76
+25 333%
(104)
N/A
(53)
+49%
(2)
+96%
(26)
-1 096%
(25)
+1%
(13)
+48%
(34)
-157%
(42)
-24%
Free Cash Flow
Free Cash Flow
103
N/A
95
-7%
107
+12%
96
-10%
108
+12%
110
+2%
86
-22%
67
-22%
60
-11%
102
+70%
113
+11%
77
-32%
79
+3%
45
-43%
28
-38%
(76)
N/A
(144)
-88%
(167)
-16%